Komori
Results241AROXX,inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated)

In the fiscal year ended September 2026, revenue increased and operating profit improved significantly, turning profitable, while the company posted an ordinary loss due to relocation penalties and other factors. Net income fell significantly because of the reversal of the gain on the sale of shares recorded in the previous fiscal year. For the fiscal year ending September 2027, the company expects revenue, operating profit and net income to increase.

Worth reading
40Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
510
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025–30 September 2026Non-consolidated (separate)Japanese GAAP
Net Sales5,023¥ millionYear on year +11.3%Progress 83.2%
Operating profit64¥ millionProgress 74.4%
Ordinary income-37¥ million
Net income attributable to owners of the parent25¥ millionYear on year -97.6%Progress 64.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.49
Operating Margin1.3%
Financial position at period-end
Total assets4,808¥ million
of which net assets 2,004 ¥ millionEquity ratio 41.2%vs. prior year-end +6.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-898
Investment-593
Financials-569
Net change-2,060

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,968 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,040 million (YoY +20.2%)
Operating profit¥86 million (YoY +32.5%)
Ordinary income¥44 million
Net income¥39 million (YoY +53.3%)
Annual Dividend Forecast¥0.00 → ¥0.00
Factors Behind Changes in Business Performance

The company concentrated management resources on its core service, "Z Career," and focused on improving matching accuracy using AI technology and optimising the recruitment process. It recognised a ¥58 million penalty related to the relocation of its head office as a non-operating expense and had recognised a ¥1,940.916 million gain on the sale of shares in an affiliated company in the previous fiscal year.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNone
Impairment loss¥0 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥25 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥30,552 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End7,283,170
Treasury Shares at Period-End— shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (separate)
Period Covered1 October 2025–30 September 2026
Net Sales¥5,023 million (YoY +11.3%)
Operating profit¥64 million
Ordinary income¥-37 million
Profit attributable to owners of the parent¥25 million (YoY -97.6%)
Net income per share¥3.49
Operating Margin1.3%
Equity ratioEnd of the current fiscal period 41.2% / End of previous period 34.7%
Total assets¥4,808 million
Net assets¥2,004 million
Cash flows from operating activities¥-898 million
Cash flows from investing activities¥-593 million
Cash flows from financing activities¥-569 million
Cash and cash equivalents at end of period¥1,968 million
Full-year earnings forecastNet Sales ¥6,040 million (YoY +20.2%) / Operating profit ¥86 million (YoY +32.5%) / Ordinary income ¥44 million / Net income ¥39 million (YoY +53.3%)
Annual Dividend Forecast¥0.00 → ¥0.00
Depreciation and amortization¥30,552 thousand
Impairment loss¥0 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥25 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNone
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End7,283,170
Treasury Shares at Period-End— shares
Factors Behind Changes in Business PerformanceThe company concentrated management resources on its core service, "Z Career," and focused on improving matching accuracy using AI technology and optimising the recruitment process. It recognised a ¥58 million penalty related to the relocation of its head office as a non-operating expense and had recognised a ¥1,940.916 million gain on the sale of shares in an affiliated company in the previous fiscal year.
Items this document does not state (8)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company concentrated management resources on its core service, "Z Career," and focused on improving matching accuracy using AI technology and optimising the recruitment process, which contributed to the improvement in revenue and operating profit. Regarding the ordinary loss, the company cited the recognition of a ¥58 million penalty related to the relocation of its head office as a non-operating expense, among other factors. The decline in net income was due to the reversal of the ¥1,940.916 million gain on the sale of shares in an affiliated company recorded in the previous fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated) | ROXX,inc. (241A) timely disclosure | Komori