Komori
Earnings192AIntegroup Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] (Non-consolidated)

In the first quarter of the fiscal year ending May 2027, revenue increased 160.8% year on year to ¥439 million, while operating profit turned from an operating loss in the year-earlier quarter to a profit of ¥75 million. There was no revision to the full-year earnings forecast, and the annual dividend forecast has been increased from ¥20 in the previous fiscal year to ¥50.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
160.8
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 June 2026 to 31 August 2026Non-consolidated (standalone)Japanese GAAP
Net Sales439¥ millionYear on year +160.8%Progress 21.0%
Operating profit75¥ millionProgress 24.5%
Ordinary income79¥ millionProgress 24.8%
Net income attributable to owners of the parent55¥ millionProgress 25.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥25.31
Financial position at period-end
Total assets2,122¥ million
of which net assets 1,933 ¥ millionEquity ratio 91.1%vs. prior year-end +5.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,093 million (YoY +34.4%)
Operating profit¥306 million (YoY +155.5%)
Ordinary income¥318 million (YoY +149.5%)
Net income¥218 million (YoY +154.0%)
Annual Dividend Forecast¥20 → ¥50(+150.0%)
Factors Behind Changes in Business Performance

Demand for small and mid-sized M&A remains strong, but the increase in the supply of sell-side deals and other factors have strengthened buyers’ selectivity, resulting in a lower closing rate. The Company is working to strengthen the collection of buyer information, identify strong buyers, introduce a divisional performance evaluation system, and increase the number of engagements accepted through inside sales, and the number of deals closed increased from 6 in the year-earlier quarter to 11.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End2,186,000 shares
Treasury Shares at Period-End0 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 June 2026 to 31 August 2026
Net Sales¥439 million (YoY +160.8%)
Operating profit¥75 million
Ordinary income¥79 million
Profit attributable to owners of the parent¥55 million
Net income per share¥25.31
Equity ratioEnd of the current fiscal period 91.1 / End of previous period 85.8
Total assets¥2,122 million
Net assets¥1,933 million
Full-year earnings forecastNet Sales ¥2,093 million (YoY +34.4%) / Operating profit ¥306 million (YoY +155.5%) / Ordinary income ¥318 million (YoY +149.5%) / Net income ¥218 million (YoY +154.0%)
Annual Dividend Forecast¥20 → ¥50(+150.0%)
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End2,186,000 shares
Treasury Shares at Period-End0 shares
Factors Behind Changes in Business PerformanceDemand for small and mid-sized M&A remains strong, but the increase in the supply of sell-side deals and other factors have strengthened buyers’ selectivity, resulting in a lower closing rate. The Company is working to strengthen the collection of buyer information, identify strong buyers, introduce a divisional performance evaluation system, and increase the number of engagements accepted through inside sales, and the number of deals closed increased from 6 in the year-earlier quarter to 11.
Items this document does not state (17)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogDepreciation and amortizationImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand for small and mid-sized M&A remains strong, but the increase in the supply of sell-side deals and other factors have strengthened buyers’ selectivity, resulting in a lower closing rate. The Company is working to strengthen the collection of buyer information, identify strong buyers, introduce a divisional performance evaluation system, and increase the number of engagements accepted through inside sales. The number of deals closed increased from 6 in the year-earlier quarter to 11.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] (Non-consolidated) | Integroup Inc. (192A) timely disclosure | Komori