Komori
Revision of earnings forecasts192AIntegroup Inc.Information and Communications, Services and Others

Notice Regarding Revisions to Earnings Forecasts and Dividend Forecasts (Undetermined)

The full-year non-consolidated earnings forecast for the fiscal year ending May 2026 has been revised downward for all four items: net sales, operating profit, ordinary profit and net income. The year-end dividend forecast and annual dividend forecast have been set as undecided for the time being because the earnings outlook has not been finalized.

Worth reading
67In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-540
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending May 2026 · Full yearPrevious forecast published 30 June 2025
Net Sales2,088→1,548million
-25.9%
Operating profit497→110million
-77.9%
Ordinary income497→115million
-76.8%
Profit attributable to owners of the parent345→79million
-77.1%
Net income per share161.41→36.72yen
-77.3%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Changes in the M&A brokerage market environment have extended the time required to close transactions and increased the difficulty of closing them, resulting in prolonged consideration of transactions and an accumulation of transactions that did not close. The number of transactions expected to close is expected to decrease from 56 to 48. Revenue per transaction is also expected to decline from ¥37 million to ¥32 million due to fewer medium-sized and large-scale transactions closing, and the forecasts for net sales and each profit item have therefore been revised downward.

Previous-period resultsNet sales: ¥1,892 million; operating profit: ¥497 million; ordinary profit: ¥486 million; net income: ¥311 million; earnings per share: ¥148.55 (fiscal year ended May 2025)
Dividend forecast revisionThe year-end dividend forecast and annual dividend forecast have been revised from ¥65 to undecided. The company plans to disclose the forecasts again when it announces its financial results on 30 June 2026.
Consolidated / non-consolidatedNon-consolidated
Revised forecast
ItemDetails
Net Sales¥2,088 million → ¥1,548 million(-25.9%)
Operating profit¥497 million → ¥110 million(-77.9%)
Ordinary income¥497 million → ¥115 million(-76.8%)
Profit attributable to owners of the parent¥345 million → ¥79 million(-77.1%)
Net income per share161.41 yen → 36.72 yen
Fiscal Period CoveredFiscal year ending May 2026
Period CoveredFull year
Publication date of previous forecast30 June 2025
Previous-period resultsNet sales: ¥1,892 million; operating profit: ¥497 million; ordinary profit: ¥486 million; net income: ¥311 million; earnings per share: ¥148.55 (fiscal year ended May 2025)
Reason for the revisionChanges in the M&A brokerage market environment have extended the time required to close transactions and increased the difficulty of closing them, resulting in prolonged consideration of transactions and an accumulation of transactions that did not close. The number of transactions expected to close is expected to decrease from 56 to 48. Revenue per transaction is also expected to decline from ¥37 million to ¥32 million due to fewer medium-sized and large-scale transactions closing, and the forecasts for net sales and each profit item have therefore been revised downward.
Dividend forecast revisionThe year-end dividend forecast and annual dividend forecast have been revised from ¥65 to undecided. The company plans to disclose the forecasts again when it announces its financial results on 30 June 2026.
Consolidated / non-consolidatedNon-consolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Changes in the M&A brokerage market environment have extended the time required to close transactions and increased the difficulty of closing them. As a result, consideration of multiple transactions, including large-scale transactions, has been prolonged or has not resulted in a closing. The number of transactions expected to close has decreased from the initially planned 56 to 48, while revenue per transaction is expected to decline from ¥37 million to ¥32 million due to fewer medium-sized and large-scale transactions closing.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Earnings Forecasts and Dividend Forecasts (Undetermined) | Integroup Inc. (192A) timely disclosure | Komori