Komori
Revisions to earnings forecasts1885TOA CORPORATIONConstruction and Materials

Notice of Revisions to Earnings Forecasts, Surplus Dividends (Interim Dividend) and Year-End Dividend Forecast (Increase)

The full-year consolidated earnings forecast for the fiscal year ending March 2027 has been revised, with the sales forecast changed from ¥360 billion to ¥355 billion, while operating income has changed from ¥21.1 billion to ¥24.7 billion and profit attributable to owners of the parent has changed from ¥14.5 billion to ¥16.5 billion. The interim dividend has been set at ¥42.50 per share, and the year-end dividend forecast has been changed to ¥42.50, resulting in an annual dividend forecast of ¥85.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
17.1
% (change in consolidated operating profit)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending March 2027 · Full yearPrevious forecast published 13 May 2026
Net SalesConsolidated360,000→355,000million yen
-1.4%
Net SalesIndividual344,000→335,500million yen
-2.5%
Operating profitConsolidated21,100→24,700million yen
+17.1%
Operating profitIndividual20,400→23,400million yen
+14.7%
Ordinary incomeConsolidated20,800→24,300million yen
+16.8%
Ordinary incomeIndividual20,000→23,500million yen
+17.5%
Profit attributable to owners of the parentConsolidated14,500→16,500million yen
+13.8%
Profit attributable to owners of the parentIndividual—→—million yen
—
Net income per shareConsolidated187.54→210.01Yen and sen
+12.0%
Net income per shareIndividual181.07→207.46Yen and sen
+14.6%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

In the non-consolidated results, sales are expected to decrease by ¥8.5 billion due mainly to the delay from the originally expected timing of contracts for projects expected to be received in the domestic building business. Meanwhile, operating income is expected to increase by ¥3 billion, ordinary income by ¥3.5 billion and net income by ¥2.3 billion, reflecting improved margins on large-scale construction projects in the domestic building business and steady progress on projects on hand in the domestic civil engineering and overseas businesses. Consolidated results are expected to exceed the previous forecast, mainly due to the revision to the non-consolidated earnings forecast.

Previous-period resultsConsolidated Net Sales 358,697 / Operating profit 24,199 / Ordinary income 24,600 / Profit attributable to owners of the parent 19,361 / Net income per share 248.4 / Individual Net Sales 343,190 / Operating profit 22,490 / Ordinary income 22,797 / Net income for the current fiscal year 18,156 / Net income per share 232.93 / Target fiscal year Fiscal year ending March 2026
Dividend forecast revisionThe interim dividend has been set at ¥42.50 per share. The year-end dividend forecast has been increased by ¥4.00, changed from ¥38.50 in the latest forecast to ¥42.50, and the annual dividend forecast has been changed from ¥77 to ¥85.
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Revised forecast
ItemDetails
Net SalesConsolidated 360,000 / Individual 344,000 → Consolidated 355,000 / Individual 335,500(Consolidated -1.4 / Individual -2.5)
Operating profitConsolidated 21,100 / Individual 20,400 → Consolidated 24,700 / Individual 23,400(Consolidated 17.1 / Individual 14.7)
Ordinary incomeConsolidated 20,800 / Individual 20,000 → Consolidated 24,300 / Individual 23,500(Consolidated 16.8 / Individual 17.5)
Profit attributable to owners of the parentConsolidated 14,500 / Individual Not disclosed → Consolidated 16,500 / Individual Not disclosed(Consolidated 13.8 / Individual Not disclosed)
Net income per shareConsolidated 187.54 / Individual 181.07 → Consolidated 210.01 / Individual 207.46
Fiscal Period CoveredFiscal year ending March 2027
Period CoveredFull year
Publication date of previous forecast13 May 2026
Previous-period resultsConsolidated Net Sales 358,697 / Operating profit 24,199 / Ordinary income 24,600 / Profit attributable to owners of the parent 19,361 / Net income per share 248.4 / Individual Net Sales 343,190 / Operating profit 22,490 / Ordinary income 22,797 / Net income for the current fiscal year 18,156 / Net income per share 232.93 / Target fiscal year Fiscal year ending March 2026
Reason for the revisionIn the non-consolidated results, sales are expected to decrease by ¥8.5 billion due mainly to the delay from the originally expected timing of contracts for projects expected to be received in the domestic building business. Meanwhile, operating income is expected to increase by ¥3 billion, ordinary income by ¥3.5 billion and net income by ¥2.3 billion, reflecting improved margins on large-scale construction projects in the domestic building business and steady progress on projects on hand in the domestic civil engineering and overseas businesses. Consolidated results are expected to exceed the previous forecast, mainly due to the revision to the non-consolidated earnings forecast.
Dividend forecast revisionThe interim dividend has been set at ¥42.50 per share. The year-end dividend forecast has been increased by ¥4.00, changed from ¥38.50 in the latest forecast to ¥42.50, and the annual dividend forecast has been changed from ¥77 to ¥85.
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the non-consolidated results, sales are expected to decline in the domestic building business because the contract timing for projects expected to be received has been delayed, while profit is expected to increase due to improved margins on large-scale construction projects and steady progress on projects on hand in the domestic civil engineering and overseas businesses. The consolidated results mainly reflect the revision to the non-consolidated earnings forecast. The dividend has been increased based on the policy of maintaining a payout ratio of 40% or more for fiscal 2026 and the revised earnings forecast.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice of Revisions to Earnings Forecasts, Surplus Dividends (Interim Dividend) and Year-End Dividend Forecast (Increase) | TOA CORPORATION (1885) timely disclosure | Komori