Komori
M&A and Subsidiary Changes155AInformation Strategy and Technology Co.,Ltd.Information and Communications, Services and Others

Notice Regarding the Acquisition of Shares (Making the Company a Subsidiary)

We resolved to acquire up to 42 shares of 株式会社 Flyby and all 100 shares of 株式会社 Flyby Management, Flyby’s parent company, thereby making both companies our subsidiaries. We expect to hold up to 100% of the voting rights in Flyby, including the 80.9% held indirectly through Flyby Management.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
829
¥ million (total acquisition price for shares, maximum)
Wording
Avoiding a definitive answer
How definitive the wording is.

This transaction

This share acquisition
CounterpartyIto Kazuki (伊藤 一記)
Disclosing companyInformation Strategy and Technology Co.,Ltd.
株式会社 Flyby, 株式会社 Flyby ManagementSubject of this transactionNumber of shares acquired 株式会社 Flyby: up to 42 common shares (voting rights: up to 42), 株式会社 Flyby Management: 100 common shares (voting rights: 100)Voting rights ownership percentage Before 株式会社 Flyby 0.0% / 株式会社 Flyby Management 0.0% → after 株式会社 Flyby Up to 19.1% (up to 100.0% including the 80.9% held indirectly through Flyby Management) / 株式会社 Flyby Management 100.0%
TimelineThe spacing between the points is proportional to the actual number of days.
Target company

Software development, IT consulting, and operations and maintenance services, Management consulting, and system development, operations and maintenance

Location Minato-ku, Tokyo, Bunkyo-ku, TokyoShare capital ¥3.5 million, ¥1 millionDate of incorporation 28 December 2020, 20 December 2024
Net Sales¥393.18 million (fiscal year ended November 2025), — yen (fiscal year ended November 2025)
Operating profit¥119.98 million (fiscal year ended November 2025), ¥(0.053) million (fiscal year ended November 2025)
Net income for the current fiscal year¥84.814 million (fiscal year ended November 2025), ¥(0.519) million (fiscal year ended November 2025)
Net assets¥144.879 million (fiscal year ended November 2025), ¥0.48 million (fiscal year ended November 2025)
Consideration and expenses
Acquisition priceShare acquisition price: up to ¥158 million (株式会社 Flyby), Share acquisition price: ¥671 million (株式会社 Flyby Management)
Expenses other than the acquisition priceAdvisory fees and other costs (estimated): ¥1.5 million
Type of ConsiderationCash
Impact on Business Performance

The impact on results for the fiscal year ending December 2026 is expected to be limited, but we believe the transaction will contribute to improved consolidated results over the medium to long term.

Procedures and assumptions
Management structure after acquisitionIf this share acquisition is completed as planned, Flyby and Flyby Management are expected to become our consolidated subsidiaries from the first quarter of the fiscal year ending December 2027.
This transaction
ItemDetails
Transaction nameThis share acquisition
Counterparty nameIto Kazuki (伊藤 一記)
Name of the Subject Company株式会社 Flyby, 株式会社 Flyby Management
Business Description of the Subject CompanySoftware development, IT consulting, and operations and maintenance services, Management consulting, and system development, operations and maintenance
Location of the Subject CompanyMinato-ku, Tokyo, Bunkyo-ku, Tokyo
Capital Stock of the Subject Company¥3.5 million, ¥1 million
Date of Establishment of the Subject Company28 December 2020, 20 December 2024
Net Sales of the Subject Company¥393.18 million (fiscal year ended November 2025), — yen (fiscal year ended November 2025)
Operating Profit of the Subject Company¥119.98 million (fiscal year ended November 2025), ¥(0.053) million (fiscal year ended November 2025)
Net Income of the Subject Company¥84.814 million (fiscal year ended November 2025), ¥(0.519) million (fiscal year ended November 2025)
Net Assets of the Subject Company¥144.879 million (fiscal year ended November 2025), ¥0.48 million (fiscal year ended November 2025)
Acquisition priceShare acquisition price: up to ¥158 million (株式会社 Flyby), Share acquisition price: ¥671 million (株式会社 Flyby Management)
Expenses other than the acquisition priceAdvisory fees and other costs (estimated): ¥1.5 million
Type of ConsiderationCash
Number of shares acquired株式会社 Flyby: up to 42 common shares (voting rights: up to 42), 株式会社 Flyby Management: 100 common shares (voting rights: 100)
Voting rights ownership percentageBefore 株式会社 Flyby 0.0% / 株式会社 Flyby Management 0.0% → after 株式会社 Flyby Up to 19.1% (up to 100.0% including the 80.9% held indirectly through Flyby Management) / 株式会社 Flyby Management 100.0%
Impact on Business PerformanceThe impact on results for the fiscal year ending December 2026 is expected to be limited, but we believe the transaction will contribute to improved consolidated results over the medium to long term.
Date of board resolution13 August 2026
Contract Date13 August 2026
Execution Date / Effective DateJanuary 2027 (planned)
Management structure after acquisitionIf this share acquisition is completed as planned, Flyby and Flyby Management are expected to become our consolidated subsidiaries from the first quarter of the fiscal year ending December 2027.
Items this document does not state (11)
Merger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Valuation methodologyIndependent valuation institutionSpecial CommitteeConditions Precedent to Execution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

To strengthen our ability to provide services supporting the in-house development of digital transformation capabilities by incorporating Flyby’s advanced IT consulting capabilities, agile development execution capabilities, and expertise spanning the identification of management issues through to software development.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Acquisition of Shares (Making the Company a Subsidiary) | Information Strategy and Technology Co.,Ltd. (155A) timely disclosure | Komori