Komori
Earnings1414SHO-BOND Holdings Co.,Ltd.Construction and Materials

Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended June 2026, net sales declined 1.7% due to weak construction revenue, while operating income, ordinary income and net income all increased as a result of maintaining margins, equity in earnings of affiliates and gains on sales of investment securities. For the fiscal year ending June 2027, net sales, operating income, ordinary income and net income are expected to increase slightly.

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1507
¥ million (decrease in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales89,204¥ millionYear on year -1.7%Progress 99.1%
Operating profit20,831¥ millionYear on year +0.2%Progress 99.2%
Ordinary income21,485¥ millionYear on year +1.6%Progress 99.5%
Net income attributable to owners of the parent15,439¥ millionYear on year +2.5%Progress 99.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥76.08
Operating Margin23.4%
Financial position at period-end
Total assets129,858¥ million
of which net assets 108,376 ¥ millionEquity ratio 82.3%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+19,330
Investment+235
Financials-14,874
Net change+4,691

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥37,247 million
Segment revenueDomestic Construction ¥84,847 million (YoY -2.2%), Other ¥4,356 million (YoY +10.7%)
Segment profitDomestic Construction ¥19,675 million, Other ¥1,044 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥90,000 million (YoY +0.9%)
Operating profit¥21,000 million (YoY +0.8%)
Ordinary income¥21,600 million (YoY +0.5%)
Net income¥15,500 million (YoY +0.4%)
Annual Dividend Forecast45.75 Yen (after taking the stock split into account) → 46.5 Yen (after taking the stock split into account)
Payout ratio60.1%
Shareholder Return PolicyTotal payout ratio of 90%, dividend payout ratio of 60%, and share buybacks of ¥5 billion (¥15 billion cumulative over 3 years)
Factors Behind Changes in Business Performance

Amid weak order volumes from expressway companies, the company focused on securing government-ordered construction projects, but orders from local governments and expressway companies fell below the previous year. Construction materials revenue increased, while construction revenue from the government and expressway companies was weak. On the earnings side, the company maintained a gross profit margin of 29.9%, while improved earnings at equity-method affiliates and gains on sales of investment securities also contributed.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No applicable matters.
Material subsequent eventsAt a meeting of the Board of Directors held on 10 August 2026, the company resolved to acquire up to 4,400,000 shares of treasury stock, with a maximum total acquisition price of ¥5 billion, during the period from 12 August 2026 through 30 June 2027. The company may acquire only part or none of the shares depending on investment opportunities, market conditions and other factors.
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Gain on sale of investment securities ¥1,138 million, Loss on Disposal of Fixed Assets ¥51 million
Depreciation and amortization¥728 million
Orders received and order backlogOrders received ¥80,004 million / Order backlog ¥72,498 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End218,980,720 Shares
Treasury Shares at Period-End18,448,080 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥89,204 million (YoY -1.7%)
Operating profit¥20,831 million (YoY +0.2%)
Ordinary income¥21,485 million (YoY +1.6%)
Profit attributable to owners of the parent¥15,439 million (YoY +2.5%)
Net income per share¥76.08
Operating Margin23.4%
Equity ratioEnd of the current fiscal period 82.3% / End of previous period 81.4%
Total assets¥129,858 million
Net assets¥108,376 million
Cash flows from operating activities¥19,330 million
Cash flows from investing activities¥235 million
Cash flows from financing activities¥-14,874 million
Cash and cash equivalents at end of period¥37,247 million
Full-year earnings forecastNet Sales ¥90,000 million (YoY +0.9%) / Operating profit ¥21,000 million (YoY +0.8%) / Ordinary income ¥21,600 million (YoY +0.5%) / Net income ¥15,500 million (YoY +0.4%)
Annual Dividend Forecast45.75 Yen (after taking the stock split into account) → 46.5 Yen (after taking the stock split into account)
Payout ratio60.1%
Shareholder Return PolicyTotal payout ratio of 90%, dividend payout ratio of 60%, and share buybacks of ¥5 billion (¥15 billion cumulative over 3 years)
Segment revenueDomestic Construction ¥84,847 million (YoY -2.2%), Other ¥4,356 million (YoY +10.7%)
Segment profitDomestic Construction ¥19,675 million, Other ¥1,044 million
Orders received and order backlogOrders received ¥80,004 million / Order backlog ¥72,498 million
Depreciation and amortization¥728 million
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Gain on sale of investment securities ¥1,138 million, Loss on Disposal of Fixed Assets ¥51 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No applicable matters.
Material subsequent eventsAt a meeting of the Board of Directors held on 10 August 2026, the company resolved to acquire up to 4,400,000 shares of treasury stock, with a maximum total acquisition price of ¥5 billion, during the period from 12 August 2026 through 30 June 2027. The company may acquire only part or none of the shares depending on investment opportunities, market conditions and other factors.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End218,980,720 Shares
Treasury Shares at Period-End18,448,080 Shares
Factors Behind Changes in Business PerformanceAmid weak order volumes from expressway companies, the company focused on securing government-ordered construction projects, but orders from local governments and expressway companies fell below the previous year. Construction materials revenue increased, while construction revenue from the government and expressway companies was weak. On the earnings side, the company maintained a gross profit margin of 29.9%, while improved earnings at equity-method affiliates and gains on sales of investment securities also contributed.
Items this document does not state (2)
Revision to Earnings ForecastRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Construction materials revenue increased on higher sales of materials for seismic reinforcement and coupling materials, but construction revenue from the government and expressway companies was weak. The increase in operating income was attributed to maintaining a high gross profit margin of 29.9%; the increase in ordinary income was attributed to improved earnings at equity-method affiliates in Thailand and the United States, among other factors; and the increase in net income was attributed to the recognition of gains on sales of investment securities, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated) | SHO-BOND Holdings Co.,Ltd. (1414) timely disclosure | Komori