An estimate compares the repayment trajectory for a variable-rate loan with the investment gains under the new NISA, based on a case in which a ¥20 million retirement payout is received and the loan balance is ¥15 million. The assumptions are equal principal-and-interest repayments over the remaining 15 years, showing monthly payments and total interest if the interest rate rises to 1.0–3.0%, along with the results of investing at an annual return of 5%.
The article estimates the respective effects of using a retirement payout to pay off a variable-rate loan or continuing to invest through the new NISA. It assumes a loan balance of ¥15 million, 15 years remaining and equal principal-and-interest repayments.
At interest rates of 1.0%, 2.0% and 3.0%, the monthly payments are approximately ¥89,800, ¥96,500 and ¥103,600, respectively, while total interest over 15 years is approximately ¥1.16 million, ¥2.37 million and ¥3.65 million.
If the funds are invested through the new NISA at an annual return of 5%, approximately ¥5.62 million would remain after 15 years when withdrawals are used to cover repayments at an interest rate of 2.0%. The estimated amounts are approximately ¥7.41 million at 1.0% and ¥3.75 million at 3.0%.
Under the new NISA framework, the ¥1.2 million Accumulation Investment Quota and ¥2.4 million Growth Investment Quota together provide an annual limit of ¥3.6 million. The tax-exempt holding limit is ¥18 million, so investing ¥15 million in one person's NISA account would take at least 5 years.
The article also indicates that a sharp market decline immediately after investing could require assets to be sold and reduce the invested assets, making declines immediately after retirement a risk to watch. It presents a situation in which a combination of repayment and investment, rather than either repaying the entire loan or investing the entire amount, should also be considered.
In conclusion, it is noted that even assuming a 5% annual return produces only a theoretical value and does not take the NISA allowance restrictions into account.