Komori
Earnings9982Takihyo Co.,Ltd.Trading & Wholesale

Financial Results for the First Quarter of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated)

In the first quarter of the fiscal year ending February 2027, net sales, operating income, ordinary income and net income all exceeded the year-earlier period. The full-year earnings forecasts remain unchanged, while the annual dividend forecast has been increased from ¥45 in the previous fiscal year to ¥50.

Worth reading
40Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
3
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedJapanese GAAP
Net Sales17,656¥ millionYear on year +3.0%Progress 27.2%
Operating profit815¥ millionYear on year +0.2%Progress 41.8%
Ordinary income811¥ millionYear on year +1.9%Progress 41.6%
Net income attributable to owners of the parent659¥ millionYear on year +0.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥77.85
Financial position at period-end
Total assets51,725¥ million
of which net assets 32,369 ¥ millionEquity ratio 62.5%vs. prior year-end -1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-2,085
Investment-104
Financials+2,246
Net change+57

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,139 million
Segment revenue
Apparel and Textile-Related Business15,38888.5%
Rental Operations2281.3%
Materials Business1,77510.2%
Segment profit
Apparel and Textile-Related Business44756.0%
Rental Operations14017.5%
Materials Business21126.4%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥64,800 million (YoY +1.3%)
Operating profit¥1,950 million (YoY +0.4%)
Ordinary income¥1,950 million (YoY +0.1%)
Profit attributable to owners of the parent¥1,620 million (YoY +0.3%)
Annual Dividend Forecast¥45 → ¥50(+11.1%)
Factors Behind Changes in Business Performance

Demand was captured by responding to needs for make-to-order products with short delivery times, while new sales channels were expanded and costs were appropriately passed through in the Materials Business. Meanwhile, selling, general and administrative expenses increased due to higher procurement costs resulting from the weaker yen, persistently high logistics costs and higher personnel expenses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material changes. The number and names of newly consolidated or excluded companies are not disclosed.
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount Not disclosed / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥4 million
Depreciation and amortization¥80 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End8,800,000 Shares
Treasury Shares at Period-End365,565 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥17,656 million (YoY +3.0%)
Operating profit¥815 million (YoY +0.2%)
Ordinary income¥811 million (YoY +1.9%)
Profit attributable to owners of the parent¥659 million (YoY +0.4%)
Net income per share¥77.85
Equity ratioEnd of the current fiscal period 62.5 / End of previous period 63.8
Total assets¥51,725 million
Net assets¥32,369 million
Cash flows from operating activities¥-2,085 million
Cash flows from investing activities¥-104 million
Cash flows from financing activities¥2,246 million
Cash and cash equivalents at end of period¥5,139 million
Full-year earnings forecastNet Sales ¥64,800 million (YoY +1.3%) / Operating profit ¥1,950 million (YoY +0.4%) / Ordinary income ¥1,950 million (YoY +0.1%) / Profit attributable to owners of the parent ¥1,620 million (YoY +0.3%)
Annual Dividend Forecast¥45 → ¥50(+11.1%)
Segment revenueSegment Apparel and Textile-Related Business / Net Sales ¥15,388 million / Year-on-year (%) 0.2, Segment Rental Operations / Net Sales ¥228 million / Year-on-year (%) 1.3, Segment Materials Business / Net Sales ¥1,775 million / Year-on-year (%) 38.6
Segment profitSegment Apparel and Textile-Related Business / Segment profit ¥447 million / Year-on-year (%) -21.6, Segment Rental Operations / Segment profit ¥140 million / Year-on-year (%) -6, Segment Materials Business / Segment profit ¥211 million / Year-on-year (%) 170.5
Depreciation and amortization¥80 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount Not disclosed / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥4 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material changes. The number and names of newly consolidated or excluded companies are not disclosed.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End8,800,000 Shares
Treasury Shares at Period-End365,565 Shares
Factors Behind Changes in Business PerformanceDemand was captured by responding to needs for make-to-order products with short delivery times, while new sales channels were expanded and costs were appropriately passed through in the Materials Business. Meanwhile, selling, general and administrative expenses increased due to higher procurement costs resulting from the weaker yen, persistently high logistics costs and higher personnel expenses.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand was captured by responding to needs for make-to-order products with short delivery times. In the Materials Business, the expansion of new sales channels and appropriate pass-through of costs progressed favorably. Meanwhile, selling, general and administrative expenses increased due to higher procurement costs resulting from the weaker yen, persistently high logistics costs and higher personnel expenses associated with improvements in employee compensation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated) | Takihyo Co.,Ltd. (9982) timely disclosure | Komori