Results for this period
Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
In the women's lingerie-related business, the launch of products in new colors, higher average spending per customer, and increases in repeat purchases and recurring EC sales contributed to higher revenue. The Company pursued cost optimization, including optimizing advertising expenses, reviewing its store strategy, and controlling inventory. Profit attributable to owners of the parent increased due to the recognition of deferred tax assets resulting from the transfer of tax loss carryforwards in connection with the absorption-type merger of MISEL株式会社.
Not applicable (no matters to report in the notes on the going concern assumption)
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 April 2025–31 March 2026 |
| Net Sales | ¥21,230 million (YoY +0.4%) |
| Operating profit | ¥580 million (YoY +46.8%) |
| Ordinary income | ¥966 million (YoY +38.3%) |
| Profit attributable to owners of the parent | ¥930 million (YoY +265.9%) |
| Net income per share | ¥9.49 |
| Operating Margin | 2.7 |
| Equity ratio | End of the current fiscal period 77.7 / End of previous period 72.4 |
| Total assets | ¥19,696 million |
| Net assets | ¥15,306 million |
| Cash flows from operating activities | ¥1,263 million |
| Cash flows from investing activities | ¥513 million |
| Cash flows from financing activities | ¥-1,506 million |
| Cash and cash equivalents at end of period | ¥2,392 million |
| Full-year earnings forecast | Net Sales ¥22,500 million (YoY +6.0%) / Operating profit ¥2,000 million (YoY +244.8%) / Ordinary income ¥2,100 million (YoY +117.3%) / Net income ¥1,300 million (YoY +39.8%) |
| Annual Dividend Forecast | ¥1 → ¥1（0.0%） |
| Payout ratio | 10.5 |
| Segment revenue | Women's lingerie and related businesses ¥18,596 million (YoY +0.6%), Maternity and baby-related businesses ¥1,085 million (YoY -12.6%), Wedding and banquet-related businesses ¥1,000 million (YoY +14.1%), Other ¥589 million (YoY -4.2%) |
| Segment profit | Women's lingerie and related businesses ¥679 million (YoY -0.5%), Maternity and baby-related businesses ¥3 million, Wedding and banquet-related businesses ¥-63 million, Other ¥-40 million |
| Depreciation and amortization | ¥342,642 thousand |
| Impairment loss | ¥62,425 thousand |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of non-current assets ¥7,273 thousand, Other ¥521 thousand / Extraordinary loss Impairment Losses ¥62,425 thousand, Losses from natural disasters ¥7,325 thousand, Other ¥12,554 thousand |
| Disclosure regarding the going concern assumption | Not applicable (no matters to report in the notes on the going concern assumption) |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | No (0 additions, 0 exclusions) |
| Material subsequent events | At a meeting of the Board of Directors held on 14 May 2026, the Company resolved to submit to the general meeting of shareholders scheduled for 24 June 2026 a proposal for a non-compensated reduction of capital, reducing capital from ¥6,491,360,843 by ¥6,391,360,843 to ¥100 million. The effective date is scheduled for 31 August 2026. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | No |
| Issued Shares at Period-End | 101,295,071 |
| Treasury Shares at Period-End | 4,762,573 |
| Factors Behind Changes in Business Performance | In the women's lingerie-related business, the launch of products in new colors, higher average spending per customer, and increases in repeat purchases and recurring EC sales contributed to higher revenue. The Company pursued cost optimization, including optimizing advertising expenses, reviewing its store strategy, and controlling inventory. Profit attributable to owners of the parent increased due to the recognition of deferred tax assets resulting from the transfer of tax loss carryforwards in connection with the absorption-type merger of MISEL株式会社. |
Items this document does not state (4)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In the core women's lingerie-related business, the launch of products in new colors, higher average spending per customer, and increases in repeat purchases and recurring EC orders contributed to higher revenue. The Company also pursued improvements to its cost structure, including optimizing advertising expenses, reviewing its store strategy, and controlling inventory. Net profit was boosted by the recognition of deferred tax assets following the transfer of tax loss carryforwards in connection with the absorption-type merger of MISEL株式会社.