Komori
Results9956VALOR HOLDINGS CO.,LTD.Retail

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Operating revenue reached a record high, driven by higher sales at existing stores, new store openings and the expansion of the drugstore network, while operating profit and ordinary profit declined due to increases in personnel expenses, costs related to new store openings, sales commissions and interest expenses. Interim net income attributable to owners of the parent increased due to special gains, including a gain on the revision of the retirement benefit plan.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-1483
¥ millions (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales489,204¥ millionYear on year +8.6%Progress 48.9%
Operating profit12,564¥ millionYear on year -10.6%Progress 44.9%
Ordinary income13,679¥ millionYear on year -9.3%Progress 44.8%
Net income attributable to owners of the parent9,483¥ millionYear on year +14.6%Progress 57.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥86.43
Operating Margin2.6%
Financial position at period-end
Total assets535,424¥ million
of which net assets 228,558 ¥ millionEquity ratio 39.2%vs. prior year-end +3.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+13,836
Investment-23,841
Financials+10,523
Net change+518

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥32,272 million
Segment revenue
Supermarket business291,39359.6%+13.6%
Drugstore Business94,57519.3%+2.3%
Home-Center Business63,52413.0%-2.4%
Pet shop business18,9573.9%+7.0%
Sports Club Business6,0591.2%+8.2%
Distribution-related business11,4172.3%+9.1%
Other Businesses3,2760.7%+24.8%
Segment profit
Supermarket business9,91058.8%-4.7%
Drugstore Business1,2607.5%-20.5%
Home-Center Business2,45514.6%-26.2%
Pet shop business3131.9%-17.6%
Sports Club Business2371.4%+313.8%
Distribution-related business2,60915.5%+11.1%
Other Businesses750.4%-25.1%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,000,000 million (YoY +8.2%)
Operating profit¥28,000 million (YoY +1.5%)
Ordinary income¥30,500 million (YoY +1.6%)
Net income¥16,500 million (YoY +0.1%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥74 per share → — (annual total after adjustment for stock split; ¥80 before the split)(Approximately 8.1% (before adjustment for stock split))
Factors Behind Changes in Business Performance

Operating revenue increased due to growth in existing-store sales, new store openings, the expansion of the drugstore network and the contribution from ドミー following its consolidation. Operating profit and ordinary profit declined due to increases in personnel expenses, facility expenses related to new store openings, sales commissions and interest expenses. Interim net income attributable to owners of the parent increased due to special gains, including a gain on the revision of the retirement benefit plan.

Disclosure regarding the going concern assumption

No applicable matters. The notes on going concern state, “Not applicable.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Impairment loss¥82 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥229 million / Gain on sale of investment securities ¥248 million / Penalty Income ¥48 million / Gain on revision of retirement benefit plans ¥2,281 million / Other ¥19 million / Total ¥2,827 million / Extraordinary loss Loss on sale of non-current assets ¥2 million / Loss on Disposal of Fixed Assets ¥69 million / Impairment loss ¥82 million / Other ¥5 million / Total ¥159 million
Depreciation and amortization¥13,056 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End118,772,398
Treasury Shares at Period-End2,611,222
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥489,204 million (YoY +8.6%)
Operating profit¥12,564 million (YoY -10.6%)
Ordinary income¥13,679 million (YoY -9.3%)
Profit attributable to owners of the parent¥9,483 million (YoY +14.6%)
Net income per share¥86.43
Operating Margin2.6%
Equity ratioEnd of the current fiscal period 39.2% / End of previous period 35.9%
Total assets¥535,424 million
Net assets¥228,558 million
Cash flows from operating activities¥13,836 million
Cash flows from investing activities¥-23,841 million
Cash flows from financing activities¥10,523 million
Cash and cash equivalents at end of period¥32,272 million
Full-year earnings forecastNet Sales ¥1,000,000 million (YoY +8.2%) / Operating profit ¥28,000 million (YoY +1.5%) / Ordinary income ¥30,500 million (YoY +1.6%) / Net income ¥16,500 million (YoY +0.1%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥74 per share → — (annual total after adjustment for stock split; ¥80 before the split)(Approximately 8.1% (before adjustment for stock split))
Segment revenueSupermarket business ¥291,393 million (YoY +13.6%) / Drugstore Business ¥94,575 million (YoY +2.3%) / Home-Center Business ¥63,524 million (YoY -2.4%) / Pet shop business ¥18,957 million (YoY +7.0%) / Sports Club Business ¥6,059 million (YoY +8.2%) / Distribution-related business ¥11,417 million (YoY +9.1%) / Other Businesses ¥3,276 million (YoY +24.8%)
Segment profitSupermarket business ¥9,910 million (YoY -4.7%) / Drugstore Business ¥1,260 million (YoY -20.5%) / Home-Center Business ¥2,455 million (YoY -26.2%) / Pet shop business ¥313 million (YoY -17.6%) / Sports Club Business ¥237 million (YoY +313.8%) / Distribution-related business ¥2,609 million (YoY +11.1%) / Other Businesses ¥75 million (YoY -25.1%)
Depreciation and amortization¥13,056 million
Impairment loss¥82 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥229 million / Gain on sale of investment securities ¥248 million / Penalty Income ¥48 million / Gain on revision of retirement benefit plans ¥2,281 million / Other ¥19 million / Total ¥2,827 million / Extraordinary loss Loss on sale of non-current assets ¥2 million / Loss on Disposal of Fixed Assets ¥69 million / Impairment loss ¥82 million / Other ¥5 million / Total ¥159 million
Disclosure regarding the going concern assumptionNo applicable matters. The notes on going concern state, “Not applicable.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End118,772,398
Treasury Shares at Period-End2,611,222
Factors Behind Changes in Business PerformanceOperating revenue increased due to growth in existing-store sales, new store openings, the expansion of the drugstore network and the contribution from ドミー following its consolidation. Operating profit and ordinary profit declined due to increases in personnel expenses, facility expenses related to new store openings, sales commissions and interest expenses. Interim net income attributable to owners of the parent increased due to special gains, including a gain on the revision of the retirement benefit plan.
Items this document does not state (5)
Payout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating revenue increased due to growth in existing-store sales in the core supermarket business, new store openings, the expansion of the drugstore business's store network and the contribution from the operating revenue of ドミー, which became a consolidated subsidiary in the previous fiscal year. Operating profit and ordinary profit declined due to increases in personnel expenses, facility expenses associated with new store openings and other activities, sales commissions and interest expenses resulting from higher interest rates. Interim net income attributable to owners of the parent increased due to special gains, including a gain on the revision of the retirement benefit plan.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | VALOR HOLDINGS CO.,LTD. (9956) timely disclosure | Komori