Komori
Earnings9908NIHON DENKEI CO.,LTDTrading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income, ordinary income and net income all increased, supported by solid orders. For the fiscal year ending March 2027, the company expects revenue and operating income to increase and annual dividends to rise, while cash flow from operating activities was negative.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
9.8
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales133,148¥ millionYear on year +9.8%Progress 97.9%
Operating profit4,972¥ millionYear on year +4.9%Progress 95.6%
Ordinary income5,078¥ millionYear on year +7.3%Progress 97.7%
Net income attributable to owners of the parent3,651¥ millionYear on year +22.8%Progress 104.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥322.82
Operating Margin3.7%
Financial position at period-end
Total assets78,822¥ million
of which net assets 33,441 ¥ millionEquity ratio 41.6%vs. prior year-end +1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-3,621
Investment-119
Financials+1,588
Net change-2,152

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,849 million
Segment revenue
Japan106,89676.9%+4.9%
China23,15816.7%+34.0%
Other8,9346.4%+13.6%
Segment profit
Japan6,50188.3%
China4666.3%
Other3945.4%
Regional sales
China23,604,26135.5%
Other9,650,37614.5%
Total overseas revenue33,254,63850.0%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥136,000 million (YoY +2.1%)
Operating profit¥5,200 million (YoY +4.6%)
Ordinary income¥5,200 million (YoY +2.4%)
Net income¥3,500 million (YoY -4.1%)
Annual Dividend Forecast¥97 → ¥109
Payout ratio30
Shareholder Return PolicyTarget a consolidated dividend payout ratio of approximately 35%
Factors Behind Changes in Business Performance

Orders remained solid as the company captured growth areas such as capital expenditure and research and development investment related to automobiles and defense-related investment, resulting in higher revenue. The gross profit margin increased, while selling, general and administrative expenses rose due to investments in human capital, including wage increases and workforce expansion. Overseas, China reported higher revenue and profit due to stronger orders and other factors, while the United States and India struggled.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥38,773 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,572 thousand, Gain on sale of investment securities ¥77,007 thousand, Gain on sale of shares in an affiliated company ¥3,500 thousand, Gain on sale of golf club memberships ¥1,308 thousand / Extraordinary loss Loss on sale of fixed assets ¥1,027 thousand, Impairment Losses ¥38,773 thousand, Loss on Disposal of Fixed Assets ¥8,720 thousand, Loss on sale of investment securities ¥63 thousand
Depreciation and amortization¥572,541 thousand
Orders received and order backlogOrders received ¥144,698,996 thousand / Order backlog ¥44,885,410 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End11,818,507
Treasury Shares at Period-End465,409
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥133,148 million (YoY +9.8%)
Operating profit¥4,972 million (YoY +4.9%)
Ordinary income¥5,078 million (YoY +7.3%)
Profit attributable to owners of the parent¥3,651 million (YoY +22.8%)
Net income per share¥322.82
Operating Margin3.7%
Equity ratioEnd of the current fiscal period 41.6 / End of previous period 40.3
Total assets¥78,822 million
Net assets¥33,441 million
Cash flows from operating activities¥-3,621 million
Cash flows from investing activities¥-119 million
Cash flows from financing activities¥1,588 million
Cash and cash equivalents at end of period¥7,849 million
Full-year earnings forecastNet Sales ¥136,000 million (YoY +2.1%) / Operating profit ¥5,200 million (YoY +4.6%) / Ordinary income ¥5,200 million (YoY +2.4%) / Net income ¥3,500 million (YoY -4.1%)
Annual Dividend Forecast¥97 → ¥109
Payout ratio30
Shareholder Return PolicyTarget a consolidated dividend payout ratio of approximately 35%
Segment revenueJapan ¥106,896 million (YoY +4.9%) / China ¥23,158 million (YoY +34.0%) / Other ¥8,934 million (YoY +13.6%)
Segment profitJapan ¥6,501 million / China ¥466 million / Other ¥394 million
Regional salesChina ¥23,604,261 thousand / Other ¥9,650,376 thousand / Total overseas revenue ¥33,254,638 thousand
Orders received and order backlogOrders received ¥144,698,996 thousand / Order backlog ¥44,885,410 thousand
Depreciation and amortization¥572,541 thousand
Impairment loss¥38,773 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,572 thousand, Gain on sale of investment securities ¥77,007 thousand, Gain on sale of shares in an affiliated company ¥3,500 thousand, Gain on sale of golf club memberships ¥1,308 thousand / Extraordinary loss Loss on sale of fixed assets ¥1,027 thousand, Impairment Losses ¥38,773 thousand, Loss on Disposal of Fixed Assets ¥8,720 thousand, Loss on sale of investment securities ¥63 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End11,818,507
Treasury Shares at Period-End465,409
Factors Behind Changes in Business PerformanceOrders remained solid as the company captured growth areas such as capital expenditure and research and development investment related to automobiles and defense-related investment, resulting in higher revenue. The gross profit margin increased, while selling, general and administrative expenses rose due to investments in human capital, including wage increases and workforce expansion. Overseas, China reported higher revenue and profit due to stronger orders and other factors, while the United States and India struggled.
Items this document does not state (1)
Revision to Earnings Forecast

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited solid orders, driven by growth areas such as capital expenditure and research and development investment related to automobiles and defense-related investment, as well as an increase in the gross profit margin, as factors contributing to higher profits. Meanwhile, selling, general and administrative expenses increased due to investments in human capital, including wage increases and workforce expansion.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | NIHON DENKEI CO.,LTD (9908) timely disclosure | Komori