Komori
Revision to earnings forecasts9890MAKIYA CO.,LTD.Retail

Notice Regarding Variances Between the Consolidated Earnings Forecast and Actual Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 and Revisions to the Full-Year Consolidated Earnings Forecast

Results for the cumulative second quarter of the fiscal year ending March 2027 exceeded the previous forecast. Accordingly, the full-year forecasts for operating revenue and profit for the fiscal year ending March 2027 have been revised upward.

Worth reading
63In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
19.1
% (change in full-year operating income)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending March 2027 · Six months (cumulative) and full fiscal yearPrevious forecast published 12 May 2026
Net SalesCumulative second-quarter results47,210→48,030Millions of yen
+1.7%
Net SalesFull year96,800→98,380Millions of yen
+1.6%
Operating profitCumulative second-quarter results810→1,263Millions of yen
+56.0%
Operating profitFull year2,150→2,560Millions of yen
+19.1%
Ordinary incomeCumulative second-quarter results873→1,075Millions of yen
+23.2%
Ordinary incomeFull year2,380→2,500Millions of yen
+5.0%
Profit attributable to owners of the parentCumulative second-quarter results550→876Millions of yen
+59.5%
Profit attributable to owners of the parentFull year1,500→1,620Millions of yen
+8.0%
Net income per shareCumulative second-quarter results54.97→100.26Yen and sen
+82.4%
Net income per shareFull year149.92→204.77Yen and sen
+36.6%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

For the first half, expenses related to share repurchases and the disposal of treasury shares through a third-party allotment were recorded as non-operating expenses rather than as the selling, general and administrative expenses originally assumed. In addition, the sale of land at closed leased stores, scheduled for the third quarter, was carried out in the second quarter, resulting in the recognition of a gain on the sale of fixed assets. For the full year, operating profit is expected to exceed the forecast due to an improvement in the gross profit margin and lower utility costs. Although interest expense on borrowings is expected to increase, ordinary profit and profit attributable to owners of the parent are also expected to exceed the forecast.

Previous-period resultsCumulative second-quarter results Revenue 45,853 Million yen and yen and sen / Operating profit 986 Million yen and yen and sen / Ordinary income 1,040 Million yen and yen and sen / Interim net profit attributable to owners of the parent 689 Million yen and yen and sen / Interim net profit per share 68.96 Million yen and yen and sen / Full year Revenue 93,673 Million yen and yen and sen / Operating profit 2,133 Million yen and yen and sen / Ordinary income 2,374 Million yen and yen and sen / Profit attributable to owners of the parent 1,470 Million yen and yen and sen / Net income per share 147.05 Million yen and yen and sen
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net SalesCumulative second-quarter results 47,210 / Full year 96,800 → Cumulative second-quarter results 48,030 / Full year 98,380(Cumulative second-quarter results 1.7 / Full year 1.6)
Operating profitCumulative second-quarter results 810 / Full year 2,150 → Cumulative second-quarter results 1,263 / Full year 2,560(Cumulative second-quarter results 56 / Full year 19.1)
Ordinary incomeCumulative second-quarter results 873 / Full year 2,380 → Cumulative second-quarter results 1,075 / Full year 2,500(Cumulative second-quarter results 23.2 / Full year 5)
Profit attributable to owners of the parentCumulative second-quarter results 550 / Full year 1,500 → Cumulative second-quarter results 876 / Full year 1,620(Cumulative second-quarter results 59.5 / Full year 8)
Net income per shareCumulative second-quarter results 54.97 / Full year 149.92 → Cumulative second-quarter results 100.26 / Full year 204.77
Fiscal Period CoveredFiscal year ending March 2027
Period CoveredSix months (cumulative) and full fiscal year
Publication date of previous forecast12 May 2026
Previous-period resultsCumulative second-quarter results Revenue 45,853 Million yen and yen and sen / Operating profit 986 Million yen and yen and sen / Ordinary income 1,040 Million yen and yen and sen / Interim net profit attributable to owners of the parent 689 Million yen and yen and sen / Interim net profit per share 68.96 Million yen and yen and sen / Full year Revenue 93,673 Million yen and yen and sen / Operating profit 2,133 Million yen and yen and sen / Ordinary income 2,374 Million yen and yen and sen / Profit attributable to owners of the parent 1,470 Million yen and yen and sen / Net income per share 147.05 Million yen and yen and sen
Reason for the revisionFor the first half, expenses related to share repurchases and the disposal of treasury shares through a third-party allotment were recorded as non-operating expenses rather than as the selling, general and administrative expenses originally assumed. In addition, the sale of land at closed leased stores, scheduled for the third quarter, was carried out in the second quarter, resulting in the recognition of a gain on the sale of fixed assets. For the full year, operating profit is expected to exceed the forecast due to an improvement in the gross profit margin and lower utility costs. Although interest expense on borrowings is expected to increase, ordinary profit and profit attributable to owners of the parent are also expected to exceed the forecast.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The first half exceeded the forecast due to a change in the accounting classification of expenses related to share repurchases and other matters, as well as the recognition of a gain on the sale of fixed assets from the sale of land at closed stores. For the full year, operating profit is expected to increase on an improvement in the gross profit margin and lower utility costs, absorbing the increase in interest expense on borrowings, with ordinary profit and net income also expected to exceed the forecast.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Variances Between the Consolidated Earnings Forecast and Actual Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 and Revisions to the Full-Year Consolidated Earnings Forecast | MAKIYA CO.,LTD. (9890) timely disclosure | Komori