Komori
Earnings9846TENMAYA STORE CO.,LTD.Retail

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated)

Interim operating revenue increased 1.6% year on year to ¥30,016 million, while operating profit declined 10.8% to ¥954 million. Interim net profit attributable to owners of the parent increased 14.8% to ¥691 million. The full-year earnings forecast remains unchanged, while the annual dividend forecast is expected to increase to ¥20.00 from the previous fiscal year's actual dividend of ¥15.50.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
10.8
Year-on-year decline in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales30,016million yenYear on year +1.6%Progress 47.6%
Operating profit954million yenYear on year -10.8%Progress 41.5%
Ordinary income970million yenYear on year -14.0%Progress 42.2%
Net income attributable to owners of the parent691million yenYear on year +14.8%Progress 49.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥60.11
Financial position at period-end
Total assets47,364million yen
of which net assets 28,428 million yenEquity ratio 59.9%vs. prior year-end -1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,786,957
Investment-1,888,306
Financials+42,034
Net change-59,315

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period522,205 thousand yen
Segment revenueRetail Business 25,926 million yen (YoY +1.4%), Retail-related businesses 4,089 million yen (YoY +3.1%)
Segment profitRetail Business 812 million yen (YoY -11.3%), Retail-related businesses 141 million yen (YoY -8.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales63,000 million yen (YoY +6.3%)
Operating profit2,300 million yen (YoY +5.3%)
Ordinary income2,300 million yen (YoY +1.3%)
Net income1,400 million yen (YoY +3.7%)
Annual Dividend Forecast15.5 yen → 20 yen(+29.0%)
Factors Behind Changes in Business Performance

Increases in various costs, including personnel and logistics expenses, and consumers' cost-saving mindset put pressure on profit. At the same time, the company worked to strengthen its sales capabilities, improve productivity, refine its core products, expand its range of attractively priced products, open new stores and revitalize existing stores.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Changes in the scope of consolidationNo (none applicable, either additions or exclusions)
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 36,780 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 13,579 thousand yen
Depreciation and amortization839,132 thousand yen
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End11,550,000
Treasury Shares at Period-End41,660
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales30,016 million yen (YoY +1.6%)
Operating profit954 million yen (YoY -10.8%)
Ordinary income970 million yen (YoY -14.0%)
Profit attributable to owners of the parent691 million yen (YoY +14.8%)
Net income per share¥60.11
Equity ratioEnd of the current fiscal period 59.9 / End of previous period 60.9
Total assets47,364 million yen
Net assets28,428 million yen
Cash flows from operating activities1,786,957 thousand yen
Cash flows from investing activities-1,888,306 thousand yen
Cash flows from financing activities42,034 thousand yen
Cash and cash equivalents at end of period522,205 thousand yen
Full-year earnings forecastNet Sales 63,000 million yen (YoY +6.3%) / Operating profit 2,300 million yen (YoY +5.3%) / Ordinary income 2,300 million yen (YoY +1.3%) / Net income 1,400 million yen (YoY +3.7%)
Annual Dividend Forecast15.5 yen → 20 yen(+29.0%)
Segment revenueRetail Business 25,926 million yen (YoY +1.4%), Retail-related businesses 4,089 million yen (YoY +3.1%)
Segment profitRetail Business 812 million yen (YoY -11.3%), Retail-related businesses 141 million yen (YoY -8.1%)
Depreciation and amortization839,132 thousand yen
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 36,780 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 13,579 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Changes in the scope of consolidationNo (none applicable, either additions or exclusions)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End11,550,000
Treasury Shares at Period-End41,660
Factors Behind Changes in Business PerformanceIncreases in various costs, including personnel and logistics expenses, and consumers' cost-saving mindset put pressure on profit. At the same time, the company worked to strengthen its sales capabilities, improve productivity, refine its core products, expand its range of attractively priced products, open new stores and revitalize existing stores.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited increases in various costs, including personnel and logistics expenses, as well as the continued strength of consumers' cost-saving mindset. At the same time, it stated that it had worked to strengthen its sales capabilities, improve productivity and expand its range of attractively priced products.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated) | TENMAYA STORE CO.,LTD. (9846) timely disclosure | Komori