Komori

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending March 2027, net sales and operating income exceeded the same period of the previous fiscal year, while quarterly net income attributable to owners of the parent decreased due to an increase in income taxes and other taxes. Food Odyssey Pty. Ltd. in Australia and 26 subsidiaries were also newly consolidated.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
37.4
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales23,699¥ millionYear on year +37.4%Progress 23.0%
Operating profit1,639¥ millionYear on year +10.5%Progress 27.3%
Ordinary income1,630¥ millionYear on year +2.5%Progress 27.6%
Net income attributable to owners of the parent1,021¥ millionYear on year -2.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥57.87
Financial position at period-end
Total assets72,131¥ million
of which net assets 19,866 ¥ millionEquity ratio 27.5%vs. prior year-end -5.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,920
Investment-16,321
Financials-1,713
Net change-16,114

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,404 million
Segment revenue
Domestic Business16,49769.1%+9.3%
Global Business2,64511.1%+22.8%
Other4,71719.8%
Segment profit
Domestic Business97758.1%-3.6%
Global Business48028.6%+2.5%
Other22413.3%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥103,000 million (YoY +39.7%)
Operating profit¥6,000 million (YoY +25.1%)
Ordinary income¥5,900 million (YoY +12.5%)
Profit attributable to owners of the parent¥3,300 million (YoY -5.5%)
Annual Dividend Forecast¥70.00 → ¥70.00(0.0%)
Factors Behind Changes in Business Performance

Net sales increased due to an increase in customer numbers, while segment profit in the domestic business decreased due to higher costs, and quarterly net income attributable to owners of the parent decreased due to an increase in income taxes and other taxes. The disclosure also describes the opening of 4 domestic stores, the opening of 2 overseas stores and closure of 1 overseas store, and the addition of Food Odyssey Pty. Ltd. and its 26 subsidiaries to the scope of consolidation.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 27 / Company name Food Odyssey Pty. Ltd. and its 26 subsidiaries / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥474 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End17,765,816 Shares
Treasury Shares at Period-End106,290 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥23,699 million (YoY +37.4%)
Operating profit¥1,639 million (YoY +10.5%)
Ordinary income¥1,630 million (YoY +2.5%)
Profit attributable to owners of the parent¥1,021 million (YoY -2.1%)
Net income per share¥57.87
Equity ratioEnd of the current fiscal period 27.5% / End of previous period 32.6%
Total assets¥72,131 million
Net assets¥19,866 million
Cash flows from operating activities¥1,920 million
Cash flows from investing activities¥-16,321 million
Cash flows from financing activities¥-1,713 million
Cash and cash equivalents at end of period¥12,404 million
Full-year earnings forecastNet Sales ¥103,000 million (YoY +39.7%) / Operating profit ¥6,000 million (YoY +25.1%) / Ordinary income ¥5,900 million (YoY +12.5%) / Profit attributable to owners of the parent ¥3,300 million (YoY -5.5%)
Annual Dividend Forecast¥70.00 → ¥70.00(0.0%)
Segment revenueDomestic Business ¥16,497 million (YoY +9.3%) / Global Business ¥2,645 million (YoY +22.8%) / Other ¥4,717 million
Segment profitDomestic Business ¥977 million (YoY -3.6%) / Global Business ¥480 million (YoY +2.5%) / Other ¥224 million
Depreciation and amortization¥474 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 27 / Company name Food Odyssey Pty. Ltd. and its 26 subsidiaries / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End17,765,816 Shares
Treasury Shares at Period-End106,290 Shares
Factors Behind Changes in Business PerformanceNet sales increased due to an increase in customer numbers, while segment profit in the domestic business decreased due to higher costs, and quarterly net income attributable to owners of the parent decreased due to an increase in income taxes and other taxes. The disclosure also describes the opening of 4 domestic stores, the opening of 2 overseas stores and closure of 1 overseas store, and the addition of Food Odyssey Pty. Ltd. and its 26 subsidiaries to the scope of consolidation.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the domestic business, net sales increased due to an increase in customer numbers, while segment profit decreased due to higher costs. Quarterly net income attributable to owners of the parent decreased due to an increase in income taxes and other taxes.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Genki Global Dining Concepts Corporation (9828) timely disclosure | Komori