Komori
Revision to earnings forecast9827Lilycolor Co.,Ltd.Trading & Wholesale

Notice Regarding Revisions to the Full-Year Earnings Forecast for the Fiscal Year Ending December 2026

The full-year earnings forecast for the fiscal year ending December 2026 was lowered to net sales of ¥34,500 million, operating profit of ¥500 million, ordinary profit of ¥360 million and net income of ¥200 million. Although the downward revision to profit forecasts was substantial, the dividend forecast was unchanged at ¥36 per share.

Worth reading
69In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-70.1
%
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending December 2026 · Full yearPrevious forecast published 13 February 2026
Net Sales36,000→34,500Millions of yen
-4.2%
Operating profit1,000→500Millions of yen
-50.0%
Ordinary income850→360Millions of yen
-57.6%
Profit attributable to owners of the parent670→200Millions of yen
-70.1%
Net income per share54.39→16.24/ sen
-70.1%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Raw material procurement costs and logistics costs continued to rise, while the market penetration of the price revisions was slower than initially expected, delaying the improvement in profitability.

Previous-period resultsNet Sales ¥33,207 million (yen and sen for net income per share) / Operating profit ¥800 million (yen and sen for net income per share) / Ordinary income ¥727 million (yen and sen for net income per share) / Net income for the current fiscal year ¥523 million (yen and sen for net income per share) / Net income per share ¥42.46 million (yen and sen for net income per share)
Dividend forecast revisionNo change (¥36 per share)
Revised forecast
ItemDetails
Net Sales36,000 Millions of yen → 34,500 Millions of yen(-4.2%)
Operating profit1,000 Millions of yen → 500 Millions of yen(-50.0%)
Ordinary income850 Millions of yen → 360 Millions of yen(-57.6%)
Profit attributable to owners of the parent670 Millions of yen → 200 Millions of yen(-70.1%)
Net income per share¥54.39 / sen → ¥16.24 / sen
Fiscal Period CoveredFiscal year ending December 2026
Period CoveredFull year
Publication date of previous forecast13 February 2026
Previous-period resultsNet Sales ¥33,207 million (yen and sen for net income per share) / Operating profit ¥800 million (yen and sen for net income per share) / Ordinary income ¥727 million (yen and sen for net income per share) / Net income for the current fiscal year ¥523 million (yen and sen for net income per share) / Net income per share ¥42.46 million (yen and sen for net income per share)
Reason for the revisionRaw material procurement costs and logistics costs continued to rise, while the market penetration of the price revisions was slower than initially expected, delaying the improvement in profitability.
Dividend forecast revisionNo change (¥36 per share)
Items this document does not state (2)
Details and amount of extraordinary lossConsolidated / non-consolidated

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although raw material procurement costs and logistics costs continued to rise, the company opened a Nagoya showroom, promoted DX, implemented company-wide cost reductions and revised prices. However, the market penetration of the price revisions was slower than initially expected, delaying the improvement in profitability.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to the Full-Year Earnings Forecast for the Fiscal Year Ending December 2026 | Lilycolor Co.,Ltd. (9827) timely disclosure | Komori