Komori
Earnings9827Lilycolor Co.,Ltd.Trading & Wholesale

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

In the first quarter, net sales increased 2.5% year on year and operating profit was essentially flat, while ordinary profit and net income decreased. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
36Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2.5
% year on year
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales8,044¥ millionYear on year +2.5%Progress 22.3%
Operating profit81¥ millionYear on year +0.1%Progress 8.1%
Ordinary income41¥ millionYear on year -32.8%Progress 4.8%
Net income attributable to owners of the parent22¥ millionYear on year -18.5%Progress 3.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1.79
Financial position at period-end
Total assets21,177¥ million
of which net assets 7,702 ¥ millionEquity ratio 36.4%vs. prior year-end -3.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueInterior Business ¥6,233 million (YoY +0.7%), Space Solutions Business ¥1,800 million (YoY +9.0%), Real estate investment and development business ¥9 million (YoY +47.5%)
Segment profitInterior Business ¥31 million (YoY -75.0%), Space Solutions Business ¥57 million, Real estate investment and development business ¥-6 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥36,000 million (YoY +8.4%)
Operating profit¥1,000 million (YoY +24.9%)
Ordinary income¥850 million (YoY +16.8%)
Net income¥670 million (YoY +28.1%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥36 → ¥36(0.0%)
Factors Behind Changes in Business Performance

In the Interior business, the company issued and expanded the sample books for curtains, wallcoverings and flooring materials and worked to increase sales. In the Space Solutions business, it focused on proposal activities tailored to the needs of corporate customers considering the development of office spaces suited to new ways of working and the enhancement of facility value.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss No
Depreciation and amortization¥40.96 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End12,662,100 Shares
Treasury Shares at Period-End345,154 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–31 March 2026
Net Sales¥8,044 million (YoY +2.5%)
Operating profit¥81 million (YoY +0.1%)
Ordinary income¥41 million (YoY -32.8%)
Profit attributable to owners of the parent¥22 million (YoY -18.5%)
Net income per share¥1.79
Equity ratioEnd of the current fiscal period 36.4 % / End of previous period 40 %
Total assets¥21,177 million
Net assets¥7,702 million
Full-year earnings forecastNet Sales ¥36,000 million (YoY +8.4%) / Operating profit ¥1,000 million (YoY +24.9%) / Ordinary income ¥850 million (YoY +16.8%) / Net income ¥670 million (YoY +28.1%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥36 → ¥36(0.0%)
Segment revenueInterior Business ¥6,233 million (YoY +0.7%), Space Solutions Business ¥1,800 million (YoY +9.0%), Real estate investment and development business ¥9 million (YoY +47.5%)
Segment profitInterior Business ¥31 million (YoY -75.0%), Space Solutions Business ¥57 million, Real estate investment and development business ¥-6 million
Depreciation and amortization¥40.96 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss No
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End12,662,100 Shares
Treasury Shares at Period-End345,154 Shares
Factors Behind Changes in Business PerformanceIn the Interior business, the company issued and expanded the sample books for curtains, wallcoverings and flooring materials and worked to increase sales. In the Space Solutions business, it focused on proposal activities tailored to the needs of corporate customers considering the development of office spaces suited to new ways of working and the enhancement of facility value.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Interior business, the company focused on issuing and expanding its sample books and increasing sales. In the Space Solutions business, it focused on proposal activities tailored to customer needs. Overall, the company promoted the restructuring of its business portfolio based on its medium-term management plan, management with an awareness of the cost of capital, and investment in human capital.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | Lilycolor Co.,Ltd. (9827) timely disclosure | Komori