Komori
Earnings9788NAC CO.,LTD.Information and Communications, Services and Others

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, net sales decreased 1.5% year on year and operating profit decreased 17.4%, while net income attributable to owners of the parent increased 19.5%. For the fiscal year ending March 2027, the company forecasts net sales of ¥63.5 billion and operating profit of ¥2.8 billion.

Worth reading
56In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-17.4
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales58,919¥ millionYear on year -1.5%Progress 92.8%
Operating profit2,483¥ millionYear on year -17.4%Progress 88.7%
Ordinary income2,485¥ millionYear on year -17.7%Progress 88.8%
Net income attributable to owners of the parent1,631¥ millionYear on year +19.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥39.03
Operating Margin4.2%
Financial position at period-end
Total assets38,878¥ million
of which net assets 23,115 ¥ millionEquity ratio 59.5%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,346
Investment-448
Financials-1,002
Net change-104

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,454 million
Segment revenueCreCla Business ¥16,050 million (YoY +2.9%), Rental Business ¥17,936 million (YoY +0.5%), Architectural Consulting Business ¥4,930 million (YoY -8.5%), Housing Business ¥11,686 million (YoY -12.6%), Beauty and Health Business ¥6,694 million (YoY +2.9%), Other ¥1,933 million (YoY +51.0%)
Segment profitCreCla Business ¥1,846 million (YoY +11.9%), Rental Business ¥1,483 million (YoY -4.5%), Architectural Consulting Business ¥92 million (YoY -76.9%), Housing Business ¥278 million (YoY -30.5%), Beauty and Health Business ¥247 million (YoY -26.0%), Other ¥-231 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥63,500 million (YoY +7.8%)
Operating profit¥2,800 million (YoY +12.7%)
Ordinary income¥2,800 million (YoY +12.6%)
Profit attributable to owners of the parent¥1,700 million (YoY +4.2%)
Annual Dividend Forecast¥22 → ¥22(0.0%)
Payout ratio54.1%
Factors Behind Changes in Business Performance

In the housing and architectural consulting businesses, construction starts, the number of homes sold and orders declined due to amendments to the Building Standards Act and other factors. In the rental business, selling, general and administrative expenses increased in connection with new store openings and other factors. In the beauty and health business, investment in advertising and sales promotion and a decline in orders from major business partners had an impact. In contrast, price revisions, increased bottle consumption, strong customer acquisition for putio and improved sales promotion efficiency contributed to performance in the CreCla business.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社ナックイエスマート, 有限会社ダスキンヤマナカ, 株式会社クリクラ愛媛 / Excluded Number of companies 3 / Company name 株式会社アップセール, 有限会社ダスキンヤマナカ, 株式会社ナックイエスマート
Material subsequent eventsNo applicable matters.
Impairment loss¥57 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1 million, Compensation received ¥30 million, Gain on liquidation of affiliates ¥45 million, Gain on sale of investment securities ¥74 million, Other ¥14 million / Extraordinary loss Impairment loss on investment securities ¥49 million, Losses on disposal of fixed assets ¥8 million, Business Withdrawal Losses ¥50 million, Impairment Losses ¥57 million, Other ¥47 million
Depreciation and amortization¥893 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End46,613,500 Shares
Treasury Shares at Period-End4,785,827 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥58,919 million (YoY -1.5%)
Operating profit¥2,483 million (YoY -17.4%)
Ordinary income¥2,485 million (YoY -17.7%)
Profit attributable to owners of the parent¥1,631 million (YoY +19.5%)
Net income per share¥39.03
Operating Margin4.2%
Equity ratioEnd of the current fiscal period 59.5% / End of previous period 58.6%
Total assets¥38,878 million
Net assets¥23,115 million
Cash flows from operating activities¥1,346 million
Cash flows from investing activities¥-448 million
Cash flows from financing activities¥-1,002 million
Cash and cash equivalents at end of period¥8,454 million
Full-year earnings forecastNet Sales ¥63,500 million (YoY +7.8%) / Operating profit ¥2,800 million (YoY +12.7%) / Ordinary income ¥2,800 million (YoY +12.6%) / Profit attributable to owners of the parent ¥1,700 million (YoY +4.2%)
Annual Dividend Forecast¥22 → ¥22(0.0%)
Payout ratio54.1%
Segment revenueCreCla Business ¥16,050 million (YoY +2.9%), Rental Business ¥17,936 million (YoY +0.5%), Architectural Consulting Business ¥4,930 million (YoY -8.5%), Housing Business ¥11,686 million (YoY -12.6%), Beauty and Health Business ¥6,694 million (YoY +2.9%), Other ¥1,933 million (YoY +51.0%)
Segment profitCreCla Business ¥1,846 million (YoY +11.9%), Rental Business ¥1,483 million (YoY -4.5%), Architectural Consulting Business ¥92 million (YoY -76.9%), Housing Business ¥278 million (YoY -30.5%), Beauty and Health Business ¥247 million (YoY -26.0%), Other ¥-231 million
Depreciation and amortization¥893 million
Impairment loss¥57 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1 million, Compensation received ¥30 million, Gain on liquidation of affiliates ¥45 million, Gain on sale of investment securities ¥74 million, Other ¥14 million / Extraordinary loss Impairment loss on investment securities ¥49 million, Losses on disposal of fixed assets ¥8 million, Business Withdrawal Losses ¥50 million, Impairment Losses ¥57 million, Other ¥47 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社ナックイエスマート, 有限会社ダスキンヤマナカ, 株式会社クリクラ愛媛 / Excluded Number of companies 3 / Company name 株式会社アップセール, 有限会社ダスキンヤマナカ, 株式会社ナックイエスマート
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End46,613,500 Shares
Treasury Shares at Period-End4,785,827 Shares
Factors Behind Changes in Business PerformanceIn the housing and architectural consulting businesses, construction starts, the number of homes sold and orders declined due to amendments to the Building Standards Act and other factors. In the rental business, selling, general and administrative expenses increased in connection with new store openings and other factors. In the beauty and health business, investment in advertising and sales promotion and a decline in orders from major business partners had an impact. In contrast, price revisions, increased bottle consumption, strong customer acquisition for putio and improved sales promotion efficiency contributed to performance in the CreCla business.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the housing business, the review of building confirmation applications was prolonged following amendments to the Building Standards Act, causing construction starts to be delayed, while the number of homes sold and completed declined. In the architectural consulting business, orders decreased and sales volumes remained sluggish. In the rental business, land rent, vehicle costs and sales promotion expenses increased in connection with new store openings. In the beauty and health business, active investment in advertising and sales promotion and a decline in orders from major business partners weighed on profit. In contrast, price revisions and increased bottle consumption in the CreCla business, together with strong customer acquisition and improved sales promotion efficiency for putio, contributed to higher profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | NAC CO.,LTD. (9788) timely disclosure | Komori