Komori
Earnings9753IX Knowledge IncorporatedInformation and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased due to the expansion of system development projects, among other factors, while efforts to control selling, general and administrative expenses also contributed to increases in operating income, ordinary income and net income. For the next fiscal year, the Company expects higher revenue and operating income, while forecasting lower net income due to the adverse impact of the tax incentive for promoting wage increases.

Worth reading
46Recurring
Scored from 4 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
18.2
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales24,351¥ millionYear on year +6.7%Progress 97.0%
Operating profit2,207¥ millionYear on year +18.2%Progress 94.9%
Ordinary income2,318¥ millionYear on year +18.9%Progress 96.7%
Net income attributable to owners of the parent1,714¥ millionYear on year +29.3%Progress 106.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥179.22
Financial position at period-end
Total assets16,343¥ million
of which net assets 11,580 ¥ millionEquity ratio 70.9%vs. prior year-end +4.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,558
Investment-87
Financials-479
Net change+992

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,426 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥25,102 million
Operating profit¥2,326 million
Ordinary income¥2,397 million
Net income¥1,614 million
Factors Behind Changes in Business Performance

Expansion of system development projects for financial institutions and telecommunications companies, strong performance in infrastructure and environment construction projects for medical institutions and security companies, higher revenue, ongoing efforts to control selling, general and administrative expenses, and tax credits from applying the tax incentive for promoting wage increases, among other factors.

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Material subsequent eventsThe Company entered into a share transfer agreement for the acquisition of shares in 株式会社スタイル on 16 April 2026 and plans to make the company a wholly owned subsidiary on 18 May 2026. The acquisition price is ¥133,000 thousand for the common shares, and the total consideration, including advisory fees and other costs, is ¥172,200 thousand. The impact on the regular consolidated earnings forecast for the fiscal year ending March 2027 is currently expected to be immaterial.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥58,138 thousand / Extraordinary loss Loss on sale of fixed assets ¥15 thousand, Loss on disposal of fixed assets ¥163 thousand
Depreciation and amortization¥97,609 thousand
Availability of Financial Results BriefingYes (for institutional investors and analysts, scheduled for 27 May 2026)
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥24,351 million (YoY +6.7%)
Operating profit¥2,207 million (YoY +18.2%)
Ordinary income¥2,318 million (YoY +18.9%)
Profit attributable to owners of the parent¥1,714 million (YoY +29.3%)
Net income per share¥179.22
Equity ratioEnd of the current fiscal period 70.9 / End of previous period 66.8
Total assets¥16,343 million
Net assets¥11,580 million
Cash flows from operating activities¥1,558 million
Cash flows from investing activities¥-87 million
Cash flows from financing activities¥-479 million
Cash and cash equivalents at end of period¥7,426 million
Full-year earnings forecastNet Sales ¥25,102 million / Operating profit ¥2,326 million / Ordinary income ¥2,397 million / Net income ¥1,614 million
Depreciation and amortization¥97,609 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥58,138 thousand / Extraordinary loss Loss on sale of fixed assets ¥15 thousand, Loss on disposal of fixed assets ¥163 thousand
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Material subsequent eventsThe Company entered into a share transfer agreement for the acquisition of shares in 株式会社スタイル on 16 April 2026 and plans to make the company a wholly owned subsidiary on 18 May 2026. The acquisition price is ¥133,000 thousand for the common shares, and the total consideration, including advisory fees and other costs, is ¥172,200 thousand. The impact on the regular consolidated earnings forecast for the fiscal year ending March 2027 is currently expected to be immaterial.
Availability of Financial Results BriefingYes (for institutional investors and analysts, scheduled for 27 May 2026)
Factors Behind Changes in Business PerformanceExpansion of system development projects for financial institutions and telecommunications companies, strong performance in infrastructure and environment construction projects for medical institutions and security companies, higher revenue, ongoing efforts to control selling, general and administrative expenses, and tax credits from applying the tax incentive for promoting wage increases, among other factors.
Items this document does not state (14)
Operating MarginRevision to Earnings ForecastAnnual Dividend ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Expansion of system development projects for financial institutions and telecommunications companies, strong performance in infrastructure and environment construction projects for medical institutions and security companies, ongoing efforts to control selling, general and administrative expenses, and tax credits from applying the tax incentive for promoting wage increases, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | IX Knowledge Incorporated (9753) timely disclosure | Komori