Komori
Results9702ISB CORPORATIONInformation and Communications, Services and Others

Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the cumulative third quarter of the fiscal year ending December 2026, revenue increased 3.0% year on year and operating profit increased 27.5%, resulting in higher revenue and profit. The full-year earnings forecast is unchanged, while the annual dividend forecast has been raised from ¥55 for the previous fiscal year to ¥70.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
27.5
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales28,562Millions of yenYear on year +3.0%Progress 74.2%
Operating profit2,206Millions of yenYear on year +27.5%Progress 73.5%
Ordinary income2,281Millions of yenYear on year +30.2%Progress 74.8%
Net income attributable to owners of the parent1,534Millions of yenYear on year +58.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥133.80
Financial position at period-end
Total assets21,289Millions of yen
of which net assets 15,426 Millions of yenEquity ratio 72.5%vs. prior year-end +5.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueInformation services 23,804 Millions of yen (YoY +1.8%), Security Systems 4,758 Millions of yen (YoY +9.7%)
Segment profitInformation services 1,302 Millions of yen (YoY +26.8%), Security Systems 894 Millions of yen (YoY +32.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales38,500 Millions of yen (YoY +4.0%)
Operating profit3,000 Millions of yen (YoY +29.6%)
Ordinary income3,050 Millions of yen (YoY +27.9%)
Profit attributable to owners of the parent1,850 Millions of yen (YoY +28.9%)
Revision to Earnings ForecastNet Sales 38,500 Millions of yen → 38,500 Millions of yen(0.0%) / Operating profit 3,000 Millions of yen → 3,000 Millions of yen(0.0%) / Ordinary income 3,050 Millions of yen → 3,050 Millions of yen(0.0%) / Profit attributable to owners of the parent 1,850 Millions of yen → 1,850 Millions of yen(0.0%)
Annual Dividend Forecast¥55.00 → ¥70.00(27.3%)
Factors Behind Changes in Business Performance

Revenue increased on orders related to AI and IoT, healthcare, public-sector and local government projects, and the financial services and generative AI fields, continued inquiries for the MDM business, growth in the recurring business, and the capture of demand for equipment renewals. The effect of higher revenue absorbed increases in growth investments, personnel expenses and construction-related costs.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Impairment lossNot applicable (no significant impairment loss on fixed assets)
Breakdown of extraordinary income (loss)None
Depreciation and amortization281 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End11,478,497 shares
Treasury Shares at Period-End149 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales28,562 Millions of yen (YoY +3.0%)
Operating profit2,206 Millions of yen (YoY +27.5%)
Ordinary income2,281 Millions of yen (YoY +30.2%)
Profit attributable to owners of the parent1,534 Millions of yen (YoY +58.7%)
Net income per share¥133.80
Equity ratioEnd of the current fiscal period 72.5% / End of previous period 67.2%
Total assets21,289 Millions of yen
Net assets15,426 Millions of yen
Full-year earnings forecastNet Sales 38,500 Millions of yen (YoY +4.0%) / Operating profit 3,000 Millions of yen (YoY +29.6%) / Ordinary income 3,050 Millions of yen (YoY +27.9%) / Profit attributable to owners of the parent 1,850 Millions of yen (YoY +28.9%)
Revision to Earnings ForecastNet Sales 38,500 Millions of yen → 38,500 Millions of yen(0.0%) / Operating profit 3,000 Millions of yen → 3,000 Millions of yen(0.0%) / Ordinary income 3,050 Millions of yen → 3,050 Millions of yen(0.0%) / Profit attributable to owners of the parent 1,850 Millions of yen → 1,850 Millions of yen(0.0%)
Annual Dividend Forecast¥55.00 → ¥70.00(27.3%)
Segment revenueInformation services 23,804 Millions of yen (YoY +1.8%), Security Systems 4,758 Millions of yen (YoY +9.7%)
Segment profitInformation services 1,302 Millions of yen (YoY +26.8%), Security Systems 894 Millions of yen (YoY +32.6%)
Depreciation and amortization281 Millions of yen
Impairment lossNot applicable (no significant impairment loss on fixed assets)
Breakdown of extraordinary income (loss)None
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End11,478,497 shares
Treasury Shares at Period-End149 shares
Factors Behind Changes in Business PerformanceRevenue increased on orders related to AI and IoT, healthcare, public-sector and local government projects, and the financial services and generative AI fields, continued inquiries for the MDM business, growth in the recurring business, and the capture of demand for equipment renewals. The effect of higher revenue absorbed increases in growth investments, personnel expenses and construction-related costs.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased on orders related to AI and IoT, the healthcare sector, public-sector and local government projects, and the financial services and generative AI fields, continued inquiries for the MDM business, growth in the recurring business, and the capture of demand for equipment renewals. The effect of higher revenue absorbed cost increases related to strengthening sales activities, growth investments, higher headcount and revised compensation, and construction-related expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | ISB CORPORATION (9702) timely disclosure | Komori