Komori
Earnings9698CREO CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue was broadly unchanged, while operating income increased by ¥64 million and net income attributable to owners of the parent increased by ¥110 million. For the fiscal year ending March 2027, the company forecasts revenue of ¥15.1 billion and operating income of ¥1.24 billion.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
64
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales14,569¥ millionYear on year +0.3%Progress 96.5%
Operating profit1,194¥ millionYear on year +5.7%Progress 96.3%
Ordinary income1,207¥ millionYear on year +4.6%Progress 96.6%
Net income attributable to owners of the parent807¥ millionYear on year +15.9%Progress 98.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥104.32
Operating Margin8.2%
Financial position at period-end
Total assets10,554¥ million
of which net assets 7,742 ¥ millionEquity ratio 73.4%vs. prior year-end 0.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,341
Investment-426
Financials-407
Net change+508

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,128 million
Segment revenueSolution services business ¥5,342 million (YoY +5.6%), Contracted Development Business ¥2,786 million (YoY -8.3%), Systems operations and services business ¥2,165 million (YoY +6.5%), Support services business ¥4,275 million (YoY -2.6%)
Segment profitSolution services business ¥1,019 million (YoY +12.8%), Contracted Development Business ¥553 million (YoY -0.6%), Systems operations and services business ¥309 million (YoY -0.1%), Support services business ¥275 million (YoY -14.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥15,100 million (YoY +3.6%)
Operating profit¥1,240 million (YoY +3.8%)
Ordinary income¥1,250 million (YoY +3.6%)
Net income¥820 million (YoY +1.5%)
Annual Dividend Forecast¥55.00 → ¥56.00
Payout ratioActual results for the current fiscal year 52.7% / Next-year forecast 52.0%
Shareholder Return PolicyTargeting a consolidated dividend payout ratio of 40%
Factors Behind Changes in Business Performance

Investment demand in the IT services market remained firm. The company focused on expanding its recurring-revenue business, strengthening the group's comprehensive capabilities, and promoting digital transformation. In the solution services business, recurring services remained firm; in the contract development business, the company strengthened its product development structure but experienced a decline following the completion of a large-scale project; in the systems operations and services business, orders from major customers remained solid; and the support services business was affected by the internalization of operations associated with the organizational integration of a major customer.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥1 million, Impairment Loss on Investment Securities ¥47 million, Software impairment losses ¥25 million
Depreciation and amortization¥245 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For analysts, financial institutions, institutional investors, and general investors
Issued Shares at Period-End8,585,688 Shares
Treasury Shares at Period-End842,611 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥14,569 million (YoY +0.3%)
Operating profit¥1,194 million (YoY +5.7%)
Ordinary income¥1,207 million (YoY +4.6%)
Profit attributable to owners of the parent¥807 million (YoY +15.9%)
Net income per share¥104.32
Operating Margin8.2%
Equity ratioEnd of the current fiscal period 73.4% / End of previous period 73.4%
Total assets¥10,554 million
Net assets¥7,742 million
Cash flows from operating activities¥1,341 million
Cash flows from investing activities¥-426 million
Cash flows from financing activities¥-407 million
Cash and cash equivalents at end of period¥6,128 million
Full-year earnings forecastNet Sales ¥15,100 million (YoY +3.6%) / Operating profit ¥1,240 million (YoY +3.8%) / Ordinary income ¥1,250 million (YoY +3.6%) / Net income ¥820 million (YoY +1.5%)
Annual Dividend Forecast¥55.00 → ¥56.00
Payout ratioActual results for the current fiscal year 52.7% / Next-year forecast 52.0%
Shareholder Return PolicyTargeting a consolidated dividend payout ratio of 40%
Segment revenueSolution services business ¥5,342 million (YoY +5.6%), Contracted Development Business ¥2,786 million (YoY -8.3%), Systems operations and services business ¥2,165 million (YoY +6.5%), Support services business ¥4,275 million (YoY -2.6%)
Segment profitSolution services business ¥1,019 million (YoY +12.8%), Contracted Development Business ¥553 million (YoY -0.6%), Systems operations and services business ¥309 million (YoY -0.1%), Support services business ¥275 million (YoY -14.0%)
Depreciation and amortization¥245 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥1 million, Impairment Loss on Investment Securities ¥47 million, Software impairment losses ¥25 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For analysts, financial institutions, institutional investors, and general investors
Issued Shares at Period-End8,585,688 Shares
Treasury Shares at Period-End842,611 Shares
Factors Behind Changes in Business PerformanceInvestment demand in the IT services market remained firm. The company focused on expanding its recurring-revenue business, strengthening the group's comprehensive capabilities, and promoting digital transformation. In the solution services business, recurring services remained firm; in the contract development business, the company strengthened its product development structure but experienced a decline following the completion of a large-scale project; in the systems operations and services business, orders from major customers remained solid; and the support services business was affected by the internalization of operations associated with the organizational integration of a major customer.
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Amid steady investment demand in the IT services market, the company focused on expanding its recurring-revenue business, strengthening the group's comprehensive capabilities, and promoting digital transformation. In the solution services business, recurring services remained firm, while in the systems operations and services business, orders from major customers remained solid. Meanwhile, the contract development business was affected by a decline following the completion of a large-scale project, and the support services business was affected by the internalization of operations associated with the organizational integration of a major customer.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | CREO CO.,LTD. (9698) timely disclosure | Komori