Komori
Earnings9679HORAI Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated)

For the cumulative third quarter, operating revenue increased 12.3% year on year and operating income increased 26.0%, resulting in higher revenue and income. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
36Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
519
Millions of yen (year-on-year increase in operating revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales4,757¥ millionYear on year +12.3%Progress 76.7%
Operating profit487¥ millionYear on year +26.0%Progress 77.3%
Ordinary income571¥ millionYear on year +14.9%Progress 78.2%
Net income attributable to owners of the parent379¥ millionYear on year +22.2%Progress 75.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥90.63
Financial position at period-end
Total assets19,773¥ million
of which net assets 10,221 ¥ millionEquity ratio 51.7%vs. prior year-end +1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueInsurance business ¥957,636 thousand (YoY +15.4%), Real Estate Business ¥982,371 thousand (YoY +1.5%), Senbonmatsu Farm ¥2,193,700 thousand (YoY +18.6%), Golf Business ¥623,665 thousand (YoY +5.5%)
Segment profitInsurance business ¥401,745 thousand (YoY +37.4%), Real Estate Business ¥586,376 thousand (YoY +0.1%), Senbonmatsu Farm ¥196,067 thousand (YoY +45.2%), Golf Business ¥-102,545 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,200 million (YoY +1.4%)
Operating profit¥630 million (YoY +2.1%)
Ordinary income¥730 million (YoY -0.7%)
Net income¥500 million (YoY +0.4%)
Annual Dividend Forecast¥24 → ¥24(0.0%)
Factors Behind Changes in Business Performance

Operating revenue exceeded the year-earlier period in all businesses. In the insurance business, increased new contracts and progress in contract renewals contributed to higher revenue. At Senbonmatsu Farm, higher visitor numbers, the expansion of soft-serve ice cream shops, increased sales to local mass retailers and solid calf sales contributed to the increase. In the golf business, the operating loss worsened because of higher expenses for repairs, G-CART installation and promotions.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Impairment lossNo applicable items during the cumulative third quarter
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥140 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥14,883 thousand
Depreciation and amortization¥379,808 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End4,212,000
Treasury Shares at Period-End19,888
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025 to 30 June 2026
Net Sales¥4,757 million (YoY +12.3%)
Operating profit¥487 million (YoY +26.0%)
Ordinary income¥571 million (YoY +14.9%)
Profit attributable to owners of the parent¥379 million (YoY +22.2%)
Net income per share¥90.63
Equity ratioEnd of the current fiscal period 51.7 / End of previous period 50.1
Total assets¥19,773 million
Net assets¥10,221 million
Full-year earnings forecastNet Sales ¥6,200 million (YoY +1.4%) / Operating profit ¥630 million (YoY +2.1%) / Ordinary income ¥730 million (YoY -0.7%) / Net income ¥500 million (YoY +0.4%)
Annual Dividend Forecast¥24 → ¥24(0.0%)
Segment revenueInsurance business ¥957,636 thousand (YoY +15.4%), Real Estate Business ¥982,371 thousand (YoY +1.5%), Senbonmatsu Farm ¥2,193,700 thousand (YoY +18.6%), Golf Business ¥623,665 thousand (YoY +5.5%)
Segment profitInsurance business ¥401,745 thousand (YoY +37.4%), Real Estate Business ¥586,376 thousand (YoY +0.1%), Senbonmatsu Farm ¥196,067 thousand (YoY +45.2%), Golf Business ¥-102,545 thousand
Depreciation and amortization¥379,808 thousand
Impairment lossNo applicable items during the cumulative third quarter
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥140 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥14,883 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End4,212,000
Treasury Shares at Period-End19,888
Factors Behind Changes in Business PerformanceOperating revenue exceeded the year-earlier period in all businesses. In the insurance business, increased new contracts and progress in contract renewals contributed to higher revenue. At Senbonmatsu Farm, higher visitor numbers, the expansion of soft-serve ice cream shops, increased sales to local mass retailers and solid calf sales contributed to the increase. In the golf business, the operating loss worsened because of higher expenses for repairs, G-CART installation and promotions.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company advanced initiatives to enhance the added value and brand strength of its products and services across all businesses. In the insurance business, increased new contracts and progress in contract renewals contributed to results. At Senbonmatsu Farm, higher visitor numbers, store sales, sales to mass retailers and calf sales contributed, while in the golf business, the operating loss worsened because of higher repair, G-CART installation and promotional expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated) | HORAI Co.,Ltd. (9679) timely disclosure | Komori