Komori
Earnings9679HORAI Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-Consolidated)

For the interim period of the fiscal year ending September 2026, operating revenue increased 16.0% year on year and operating profit increased 81.5%, while net income also improved, rising 85.6%. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
130
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 October 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales3,051¥ millionYear on year +16.0%
Operating profit290¥ millionYear on year +81.5%Progress 46.0%
Ordinary income343¥ millionYear on year +59.7%Progress 47.0%
Net income attributable to owners of the parent223¥ millionYear on year +85.6%Progress 44.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥53.37
Financial position at period-end
Total assets19,507¥ million
of which net assets 10,002 ¥ millionEquity ratio 51.3%vs. prior year-end +1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Insurance Business63120.7%
Real Estate Business65121.4%
Senbonmatsu Farm1,39245.7%
Golf Business37512.3%
Segment profit
Insurance Business265
Real Estate Business389
Senbonmatsu Farm113
Golf Business-100
Outlook and shareholder returns
Full-year earnings forecast
Operating revenue¥6,200 million (YoY +1.4%)
Operating profit¥630 million (YoY +2.1%)
Ordinary income¥730 million (YoY -0.7%)
Net income¥500 million (YoY +0.4%)
Annual Dividend Forecast¥24 → ¥24(0.0%)
Factors Behind Changes in Business Performance

Operating revenue exceeded the prior-year period in all businesses. In the insurance business, growth in new life insurance contracts and steady renewals of non-life insurance contracts contributed to results. At Senbonmatsu Farm, the renovation of facilities, information dissemination through events and social media, and increased media exposure led to higher visitor numbers. In the golf business, the introduction of new carts and various promotional initiatives contributed to results. On the other hand, depreciation expenses associated with air-conditioning equipment upgrades weighed on profit in the real estate business, while higher personnel expenses, course maintenance costs, and facility renovation costs reduced profit in the golf business.

Disclosure regarding the going concern assumption

Not applicable (no matters to report in the notes on the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥140 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥14,303 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End4,212,000 Shares
Treasury Shares at Period-End19,852 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025–31 March 2026
Net Sales¥3,051 million (YoY +16.0%)
Operating profit¥290 million (YoY +81.5%)
Ordinary income¥343 million (YoY +59.7%)
Profit attributable to owners of the parent¥223 million (YoY +85.6%)
Net income per share¥53.37
Equity ratioEnd of the current fiscal period 51.3 / End of previous period 50.1
Total assets¥19,507 million
Net assets¥10,002 million
Full-year earnings forecastOperating revenue ¥6,200 million (YoY +1.4%) / Operating profit ¥630 million (YoY +2.1%) / Ordinary income ¥730 million (YoY -0.7%) / Net income ¥500 million (YoY +0.4%)
Annual Dividend Forecast¥24 → ¥24(0.0%)
Segment revenueSegment Insurance Business / Net Sales ¥631 million / Year-on-year change ¥101 million / yoy_pct Not disclosed, Segment Real Estate Business / Net Sales ¥651 million / Year-on-year change ¥5 million / yoy_pct Not disclosed, Segment Senbonmatsu Farm / Net Sales ¥1,392 million / Year-on-year change ¥294 million / yoy_pct Not disclosed, Segment Golf Business / Net Sales ¥375 million / Year-on-year change ¥19 million / yoy_pct Not disclosed
Segment profitSegment Insurance Business / Segment profit ¥265 million / Year-on-year change ¥89 million / yoy_pct Not disclosed, Segment Real Estate Business / Segment profit ¥389 million / Year-on-year change ¥-5 million / yoy_pct Not disclosed, Segment Senbonmatsu Farm / Segment profit ¥113 million / Year-on-year change ¥78 million / yoy_pct Not disclosed, Segment Golf Business / Segment profit ¥-100 million / Year-on-year change ¥-36 million / yoy_pct Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥140 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥14,303 thousand
Disclosure regarding the going concern assumptionNot applicable (no matters to report in the notes on the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End4,212,000 Shares
Treasury Shares at Period-End19,852 Shares
Factors Behind Changes in Business PerformanceOperating revenue exceeded the prior-year period in all businesses. In the insurance business, growth in new life insurance contracts and steady renewals of non-life insurance contracts contributed to results. At Senbonmatsu Farm, the renovation of facilities, information dissemination through events and social media, and increased media exposure led to higher visitor numbers. In the golf business, the introduction of new carts and various promotional initiatives contributed to results. On the other hand, depreciation expenses associated with air-conditioning equipment upgrades weighed on profit in the real estate business, while higher personnel expenses, course maintenance costs, and facility renovation costs reduced profit in the golf business.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogDepreciation and amortizationImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating revenue exceeded the prior-year period across all businesses, gross operating profit increased by ¥125 million, and general and administrative expenses decreased by ¥4 million. Revenue growth was supported by an increase in new and renewed insurance contracts and higher visitor numbers at Senbonmatsu Farm following its renovation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-Consolidated) | HORAI Co.,Ltd. (9679) timely disclosure | Komori