Komori
Results9635Musashino Kogyo Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results [Japanese GAAP] (Consolidated) for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027

During the interim period, revenue fell 7.4% year on year to ¥585 million, while operating profit increased sharply to ¥42 million. Interim net income attributable to owners of the parent fell sharply to ¥36 million, reflecting the absence of the gain on the sale of investment securities recorded in the previous year.

Worth reading
39Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
469.1
Year-on-year change in operating profit (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales585¥ millionYear on year -7.4%Progress 48.8%
Operating profit42¥ millionYear on year +469.1%Progress 420.0%
Ordinary income44¥ millionYear on year +69.2%Progress 125.7%
Net income attributable to owners of the parent36¥ millionYear on year -88.8%Progress 120.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥34.85
Financial position at period-end
Total assets6,233¥ million
of which net assets 4,013 ¥ millionEquity ratio 64.4%vs. prior year-end +1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+64,376
Investment-23,067
Financials-93,222
Net change-51,913

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,117,700 thousand
Segment revenueFilm Business Division ¥146 million (YoY -27.2%), Real Estate ¥285 million (YoY -0.6%), Automobile Driving School Business Division ¥145 million (YoY +7.2%), Trading segment ¥3 million (YoY +0.1%), Other ¥3 million (YoY -1.9%)
Segment profitFilm Business Division ¥8 million, Real Estate ¥164 million (YoY -0.5%), Automobile Driving School Business Division ¥3 million, Trading segment ¥3 million (YoY +0.1%), Other ¥3 million (YoY -1.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,200 million (YoY -9.8%)
Operating profit¥10 million (YoY -85.4%)
Ordinary income¥35 million (YoY -63.7%)
Net income¥30 million (YoY -91.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

The factors cited included lower revenue in the Film Business due to the closure of one theater during the previous consolidated fiscal year, the temporary closure of Musashino-kan due to a fire, and the absence of the gain on the sale of investment securities recorded in the previous fiscal year. Meanwhile, in the Automobile Driving School Business, the number of new enrollees for standard-vehicle driving lessons, the number of driving lessons completed and the number of contracted courses for older drivers exceeded the previous year's levels.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥4,399 thousand / Extraordinary loss Loss on disposal of fixed assets ¥0 thousand
Depreciation and amortization¥40,956 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End1,050,000 Shares
Treasury Shares at Period-End3,924 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥585 million (YoY -7.4%)
Operating profit¥42 million (YoY +469.1%)
Ordinary income¥44 million (YoY +69.2%)
Profit attributable to owners of the parent¥36 million (YoY -88.8%)
Net income per share¥34.85
Equity ratioEnd of the current fiscal period 64.4 / End of previous period 62.8
Total assets¥6,233 million
Net assets¥4,013 million
Cash flows from operating activities¥64,376 thousand
Cash flows from investing activities¥-23,067 thousand
Cash flows from financing activities¥-93,222 thousand
Cash and cash equivalents at end of period¥1,117,700 thousand
Full-year earnings forecastNet Sales ¥1,200 million (YoY -9.8%) / Operating profit ¥10 million (YoY -85.4%) / Ordinary income ¥35 million (YoY -63.7%) / Net income ¥30 million (YoY -91.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueFilm Business Division ¥146 million (YoY -27.2%), Real Estate ¥285 million (YoY -0.6%), Automobile Driving School Business Division ¥145 million (YoY +7.2%), Trading segment ¥3 million (YoY +0.1%), Other ¥3 million (YoY -1.9%)
Segment profitFilm Business Division ¥8 million, Real Estate ¥164 million (YoY -0.5%), Automobile Driving School Business Division ¥3 million, Trading segment ¥3 million (YoY +0.1%), Other ¥3 million (YoY -1.6%)
Depreciation and amortization¥40,956 thousand
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥4,399 thousand / Extraordinary loss Loss on disposal of fixed assets ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End1,050,000 Shares
Treasury Shares at Period-End3,924 Shares
Factors Behind Changes in Business PerformanceThe factors cited included lower revenue in the Film Business due to the closure of one theater during the previous consolidated fiscal year, the temporary closure of Musashino-kan due to a fire, and the absence of the gain on the sale of investment securities recorded in the previous fiscal year. Meanwhile, in the Automobile Driving School Business, the number of new enrollees for standard-vehicle driving lessons, the number of driving lessons completed and the number of contracted courses for older drivers exceeded the previous year's levels.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Film Business reported lower revenue because one theater was closed during the previous fiscal year. Net income declined because of the absence of the gain on the sale of investment securities recorded in the previous fiscal year. In addition, Musashino-kan has been temporarily closed since late September due to the effects of a fire.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results [Japanese GAAP] (Consolidated) for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 | Musashino Kogyo Co.,Ltd. (9635) timely disclosure | Komori