Komori
Earnings9635Musashino Kogyo Co.,Ltd.Information and Communications, Services and Others

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP]

In the first quarter of the fiscal year ending March 2027, net sales decreased 5.6% year on year to ¥286 million, while operating profit was ¥19 million, ordinary profit was ¥17 million, and net income was ¥15 million, with all three exceeding the corresponding figures for the same period of the previous year. The full-year earnings forecasts and annual dividend forecast remain unchanged, and the annual dividend is expected to be ¥0.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
358.8
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales286¥ millionYear on year -5.6%Progress 23.8%
Operating profit19¥ millionYear on year +358.8%Progress 190.0%
Ordinary income17¥ millionYear on year +44.8%Progress 48.6%
Net income attributable to owners of the parent15¥ millionYear on year +38.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥15.02
Financial position at period-end
Total assets6,324¥ million
of which net assets 3,994 ¥ millionEquity ratio 63.2%vs. prior year-end +0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue¥71,053 thousand (YoY -21.4%), ¥143,595 thousand (YoY -0.5%), ¥68,233 thousand (YoY +4.5%), ¥1,870 thousand (YoY -2.6%), ¥1,649 thousand (YoY +13.6%)
Segment profit¥1,508 thousand, ¥83,625 thousand (YoY +0.1%), ¥-942 thousand, ¥1,870 thousand (YoY -2.6%), ¥1,610 thousand (YoY +15.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,200 million (YoY -9.8%)
Operating profit¥10 million (YoY -85.4%)
Ordinary income¥35 million (YoY -63.7%)
Profit attributable to owners of the parent¥30 million (YoY -91.7%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

The cinema business recorded lower revenue following the closure of one theater in the previous fiscal year. Tenant income in the real estate business remained stable. The number of new enrollees and senior-driver training sessions in the driving school business exceeded the previous year's levels. The trading business struggled to grow due to weather conditions during the rainy season and other factors.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Total extraordinary loss ¥0 thousand
Depreciation and amortization¥19,504 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End1,050,000
Treasury Shares at Period-End3,921
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥286 million (YoY -5.6%)
Operating profit¥19 million (YoY +358.8%)
Ordinary income¥17 million (YoY +44.8%)
Profit attributable to owners of the parent¥15 million (YoY +38.3%)
Net income per share¥15.02
Equity ratioEnd of the current fiscal period 63.2 / End of previous period 62.8
Total assets¥6,324 million
Net assets¥3,994 million
Full-year earnings forecastNet Sales ¥1,200 million (YoY -9.8%) / Operating profit ¥10 million (YoY -85.4%) / Ordinary income ¥35 million (YoY -63.7%) / Profit attributable to owners of the parent ¥30 million (YoY -91.7%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenue¥71,053 thousand (YoY -21.4%), ¥143,595 thousand (YoY -0.5%), ¥68,233 thousand (YoY +4.5%), ¥1,870 thousand (YoY -2.6%), ¥1,649 thousand (YoY +13.6%)
Segment profit¥1,508 thousand, ¥83,625 thousand (YoY +0.1%), ¥-942 thousand, ¥1,870 thousand (YoY -2.6%), ¥1,610 thousand (YoY +15.6%)
Depreciation and amortization¥19,504 thousand
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Total extraordinary loss ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End1,050,000
Treasury Shares at Period-End3,921
Factors Behind Changes in Business PerformanceThe cinema business recorded lower revenue following the closure of one theater in the previous fiscal year. Tenant income in the real estate business remained stable. The number of new enrollees and senior-driver training sessions in the driving school business exceeded the previous year's levels. The trading business struggled to grow due to weather conditions during the rainy season and other factors.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The cinema business recorded lower revenue following the closure of one theater in the previous fiscal year. Tenant income in the real estate business remained stable, while the number of new enrollees and senior-driver training sessions in the driving school business exceeded the previous year's levels. Meanwhile, the trading business struggled to grow due partly to weather conditions during the rainy season.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] | Musashino Kogyo Co.,Ltd. (9635) timely disclosure | Komori