Komori
Earnings9635Musashino Kogyo Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, net sales and operating income declined slightly, while ordinary income and net income increased due to gains on sales of investment securities. For the fiscal year ending March 2027, declines are projected in net sales, operating income, ordinary income and net income.

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
454.8
% (year-on-year change in net income attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales1,330¥ millionYear on year -2.5%Progress 110.8%
Operating profit68¥ millionYear on year -1.5%Progress 680.0%
Ordinary income96¥ millionYear on year +10.7%Progress 274.3%
Net income attributable to owners of the parent360¥ millionYear on year +454.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥344.49
Operating Margin5.1%
Financial position at period-end
Total assets6,337¥ million
of which net assets 3,977 ¥ millionEquity ratio 62.8%vs. prior year-end +3.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-4
Investment+366
Financials-52
Net change+310

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,169 million
Segment revenueFilm Business ¥424,381 thousand (YoY -8.6%), Real Estate Business ¥575,251 thousand (YoY -1.0%), Driving School Business ¥315,574 thousand (YoY +3.6%), Trading business ¥7,489 thousand (YoY +0.6%)
Segment profitFilm Business ¥16,979 thousand, Real Estate Business ¥316,355 thousand (YoY -2.9%), Driving School Business ¥25,414 thousand (YoY -37.6%), Trading business ¥7,489 thousand (YoY +0.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,200 million (YoY -9.8%)
Operating profit¥10 million (YoY -85.4%)
Ordinary income¥35 million (YoY -63.7%)
Profit attributable to owners of the parent¥30 million (YoY -91.7%)
Annual Dividend Forecast0.00 yen and sen → 0.00 yen and sen
Factors Behind Changes in Business Performance

In the film business, Musashino-kan's box-office performance exceeded the previous year's results, while total net sales in the film business declined. In the real estate business, tenant income was generally stable, but repair expenses increased. In the driving school business, operating revenue increased due in part to the effect of higher fees for standard vehicle training, while profit declined due to higher depreciation expenses resulting from the replacement of training vehicles and facility renovations. Overall, a gain on sales of investment securities and a loss on the closure of business locations associated with the closing of Cinema Qualite were recorded.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossNo recognition
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥376,452 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥4,759 thousand, Loss on closure of business locations ¥31,994 thousand
Depreciation and amortization¥88,128 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-EndUp to 1,050,000 shares
Treasury Shares at Period-End3,921 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥1,330 million (YoY -2.5%)
Operating profit¥68 million (YoY -1.5%)
Ordinary income¥96 million (YoY +10.7%)
Profit attributable to owners of the parent¥360 million (YoY +454.8%)
Net income per share¥344.49
Operating Margin5.1%
Equity ratioEnd of the current fiscal period 62.8 / End of previous period 59.5
Total assets¥6,337 million
Net assets¥3,977 million
Cash flows from operating activities¥-4 million
Cash flows from investing activities¥366 million
Cash flows from financing activities¥-52 million
Cash and cash equivalents at end of period¥1,169 million
Full-year earnings forecastNet Sales ¥1,200 million (YoY -9.8%) / Operating profit ¥10 million (YoY -85.4%) / Ordinary income ¥35 million (YoY -63.7%) / Profit attributable to owners of the parent ¥30 million (YoY -91.7%)
Annual Dividend Forecast0.00 yen and sen → 0.00 yen and sen
Segment revenueFilm Business ¥424,381 thousand (YoY -8.6%), Real Estate Business ¥575,251 thousand (YoY -1.0%), Driving School Business ¥315,574 thousand (YoY +3.6%), Trading business ¥7,489 thousand (YoY +0.6%)
Segment profitFilm Business ¥16,979 thousand, Real Estate Business ¥316,355 thousand (YoY -2.9%), Driving School Business ¥25,414 thousand (YoY -37.6%), Trading business ¥7,489 thousand (YoY +0.6%)
Depreciation and amortization¥88,128 thousand
Impairment lossNo recognition
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥376,452 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥4,759 thousand, Loss on closure of business locations ¥31,994 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-EndUp to 1,050,000 shares
Treasury Shares at Period-End3,921 shares
Factors Behind Changes in Business PerformanceIn the film business, Musashino-kan's box-office performance exceeded the previous year's results, while total net sales in the film business declined. In the real estate business, tenant income was generally stable, but repair expenses increased. In the driving school business, operating revenue increased due in part to the effect of higher fees for standard vehicle training, while profit declined due to higher depreciation expenses resulting from the replacement of training vehicles and facility renovations. Overall, a gain on sales of investment securities and a loss on the closure of business locations associated with the closing of Cinema Qualite were recorded.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

A gain on sales of investment securities of ¥376 million was recorded as extraordinary income, while a loss on the closure of business locations associated with the closing of Cinema Qualite was recorded as an extraordinary loss. The factors cited for operating income include higher repair expenses in the real estate business and higher depreciation expenses in the driving school business due to the replacement of training vehicles and major renovation work on driving school facilities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | Musashino Kogyo Co.,Ltd. (9635) timely disclosure | Komori