Komori
Earnings9627AIN HOLDINGS INC.Retail

Financial Results for the Fiscal Year Ended April 2026 (Japanese GAAP) (Consolidated)

Net sales increased 41.8% and operating profit increased 76.8%, mainly due to the inclusion of さくら薬局グループ in the consolidated group. Net income increased 86.4%, also helped by the additional recognition of approximately ¥4.0 billion in deferred tax assets, while the equity ratio declined from 45.7% to 31.2%.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
76.8
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 May 2025–30 April 2026ConsolidatedJapanese GAAP
Net Sales647,834¥ millionYear on year +41.8%Progress 89.8%
Operating profit29,832¥ millionYear on year +76.8%Progress 91.8%
Ordinary income28,414¥ millionYear on year +57.2%Progress 94.7%
Net income attributable to owners of the parent17,264¥ millionYear on year +86.4%Progress 115.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥491.62
Operating Margin4.6
Financial position at period-end
Total assets509,647¥ million
of which net assets 159,171 ¥ millionEquity ratio 31.2%vs. prior year-end -14.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+30,872
Investment-60,605
Financials+53,728
Net change+23,995

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥50,650 million
Segment revenuePharmacy business ¥556,424 million (YoY +44.6%), Retail Business ¥80,255 million (YoY +31.5%), Other Businesses ¥11,523 million (YoY +4.4%)
Segment profitPharmacy business ¥35,760 million (YoY +47.2%), Retail Business ¥6,528 million (YoY +35.9%), Other Businesses ¥67 million (YoY +1,277.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥721,500 million (YoY +11.4%)
Operating profit¥32,500 million (YoY +8.9%)
Ordinary income¥30,000 million (YoY +5.6%)
Net income¥15,000 million (YoY -13.1%)
Annual Dividend Forecast100 yen and sen → 100 yen and sen(0.0%)
Payout ratioFiscal year ending April 2026 20.3 / Forecast for the fiscal year ending April 2027 23.4
Factors Behind Changes in Business Performance

The factors include the inclusion of さくら薬局グループ in the group, an increase in prescription unit prices due to prescriptions for high-priced pharmaceuticals, steady prescription volumes, steady customer traffic at stores opened in the previous fiscal year, growth in sales of Asian cosmetics and other products, strong sales of small electric fans due to the exceptionally hot summer, and successful Christmas and new-life shopping campaigns. Net income attributable to owners of the parent was also helped by the additional recognition of approximately ¥4.0 billion in deferred tax assets.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 13 / Name of newly added company 株式会社AIN-AG1 and 12 other companies / Excluded 0 / Excluded Company Name 0 companies
Impairment loss¥3,921 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥57 million, Gain on business transfer ¥174 million, Insurance surrender value ¥22 million, Gain on negative goodwill ¥74 million, Other ¥32 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥527 million, Impairment Losses ¥3,921 million, Impairment Loss on Investment Securities ¥172 million, Other ¥107 million
Depreciation and amortization¥11,102 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End35,428,212 shares
Treasury Shares at Period-End278,291 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 May 2025–30 April 2026
Net Sales¥647,834 million (YoY +41.8%)
Operating profit¥29,832 million (YoY +76.8%)
Ordinary income¥28,414 million (YoY +57.2%)
Profit attributable to owners of the parent¥17,264 million (YoY +86.4%)
Net income per share¥491.62
Operating Margin4.6
Equity ratioEnd of the current fiscal period 31.2 / End of previous period 45.7
Total assets¥509,647 million
Net assets¥159,171 million
Cash flows from operating activities¥30,872 million
Cash flows from investing activities¥-60,605 million
Cash flows from financing activities¥53,728 million
Cash and cash equivalents at end of period¥50,650 million
Full-year earnings forecastNet Sales ¥721,500 million (YoY +11.4%) / Operating profit ¥32,500 million (YoY +8.9%) / Ordinary income ¥30,000 million (YoY +5.6%) / Net income ¥15,000 million (YoY -13.1%)
Annual Dividend Forecast100 yen and sen → 100 yen and sen(0.0%)
Payout ratioFiscal year ending April 2026 20.3 / Forecast for the fiscal year ending April 2027 23.4
Segment revenuePharmacy business ¥556,424 million (YoY +44.6%), Retail Business ¥80,255 million (YoY +31.5%), Other Businesses ¥11,523 million (YoY +4.4%)
Segment profitPharmacy business ¥35,760 million (YoY +47.2%), Retail Business ¥6,528 million (YoY +35.9%), Other Businesses ¥67 million (YoY +1,277.9%)
Depreciation and amortization¥11,102 million
Impairment loss¥3,921 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥57 million, Gain on business transfer ¥174 million, Insurance surrender value ¥22 million, Gain on negative goodwill ¥74 million, Other ¥32 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥527 million, Impairment Losses ¥3,921 million, Impairment Loss on Investment Securities ¥172 million, Other ¥107 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 13 / Name of newly added company 株式会社AIN-AG1 and 12 other companies / Excluded 0 / Excluded Company Name 0 companies
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End35,428,212 shares
Treasury Shares at Period-End278,291 shares
Factors Behind Changes in Business PerformanceThe factors include the inclusion of さくら薬局グループ in the group, an increase in prescription unit prices due to prescriptions for high-priced pharmaceuticals, steady prescription volumes, steady customer traffic at stores opened in the previous fiscal year, growth in sales of Asian cosmetics and other products, strong sales of small electric fans due to the exceptionally hot summer, and successful Christmas and new-life shopping campaigns. Net income attributable to owners of the parent was also helped by the additional recognition of approximately ¥4.0 billion in deferred tax assets.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The factors cited include the inclusion of さくら薬局グループ in the group, an increase in prescription unit prices due to prescriptions for high-priced pharmaceuticals, steady prescription volumes, steady customer traffic at stores opened in the previous fiscal year, growth in sales of Asian cosmetics and other products, strong sales of small electric fans due to the exceptionally hot summer, and successful Christmas and new-life shopping campaigns. In addition, approximately ¥4.0 billion in deferred tax assets was additionally recognized because the improvement in さくら薬局グループ's earnings exceeded expectations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended April 2026 (Japanese GAAP) (Consolidated) | AIN HOLDINGS INC. (9627) timely disclosure | Komori