Komori
Earnings9561GLAD CUBE Inc.Information and Communications, Services and Others

Flash Report for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the first quarter of the fiscal year ending December 2026, revenue was ¥502 million, operating profit was ¥36 million, and profit attributable to owners of the parent was ¥40 million. No year-on-year comparison is available because consolidated financial statements were not prepared for the corresponding period of the previous year. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
40Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales502¥ millionProgress 28.5%
Operating profit36¥ millionProgress 1,200.0%
Ordinary income38¥ millionProgress 131.0%
Net income attributable to owners of the parent40¥ millionProgress 142.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.78
Financial position at period-end
Total assets2,222¥ million
of which net assets 757 ¥ millionEquity ratio 34.1%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueMarketing DX Business ¥449,250 thousand, Technology Business ¥52,914 thousand
Segment profitMarketing DX Business ¥174,078 thousand, Technology Business ¥-78,118 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,762 million (YoY +0.4%)
Operating profit¥3 million
Ordinary income¥29 million
Net income¥28 million
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

Strengthening the sales structure, continued orders from existing customers, deeper collaboration with major agencies and tool vendors, the launch of SiTest AI Diagnosis (beta version), expansion of SPAIA’s membership base, and the full-scale rollout of AI solutions in the DX development business

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (the number and names of newly consolidated or excluded companies are not provided)
Depreciation and amortization¥5,860 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End8,436,540 Shares
Treasury Shares at Period-End32 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥502 million
Operating profit¥36 million
Ordinary income¥38 million
Profit attributable to owners of the parent¥40 million
Net income per share¥4.78
Equity ratioEnd of the current fiscal period 34.1 / End of previous period 33
Total assets¥2,222 million
Net assets¥757 million
Full-year earnings forecastNet Sales ¥1,762 million (YoY +0.4%) / Operating profit ¥3 million / Ordinary income ¥29 million / Net income ¥28 million
Annual Dividend Forecast¥0 → ¥0
Segment revenueMarketing DX Business ¥449,250 thousand, Technology Business ¥52,914 thousand
Segment profitMarketing DX Business ¥174,078 thousand, Technology Business ¥-78,118 thousand
Depreciation and amortization¥5,860 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (the number and names of newly consolidated or excluded companies are not provided)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End8,436,540 Shares
Treasury Shares at Period-End32 Shares
Factors Behind Changes in Business PerformanceStrengthening the sales structure, continued orders from existing customers, deeper collaboration with major agencies and tool vendors, the launch of SiTest AI Diagnosis (beta version), expansion of SPAIA’s membership base, and the full-scale rollout of AI solutions in the DX development business
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Because consolidated financial statements have been prepared since the consolidated fiscal year ended December 2025, no comparison with the corresponding quarter of the previous year is provided. The full-year earnings forecast remains unchanged from the forecast announced on 13 February 2026.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Flash Report for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | GLAD CUBE Inc. (9561) timely disclosure | Komori