Komori
Earnings9560PROGRIT Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ended August 2026 (Japanese GAAP) (Consolidated)

The Company transitioned to consolidated financial reporting from the fiscal year ending August 2026, reporting net sales of ¥7.65 billion and operating profit of ¥1.52 billion. For the fiscal year ending August 2027, net sales are projected at ¥9.5 billion and operating profit at ¥1.75 billion, while the annual dividend forecast is expected to increase to ¥32 from the previous fiscal year's actual dividend of ¥22.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
24.2
% (year-on-year change in net sales for the fiscal year ending August 2027)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 September 2025–31 August 2026ConsolidatedJapanese GAAP
Net Sales7,647¥ millionProgress 80.5%
Operating profit1,521¥ millionProgress 86.9%
Ordinary income1,496¥ millionProgress 86.2%
Net income attributable to owners of the parent1,110¥ millionProgress 92.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥90.33
Operating Margin19.9%
Financial position at period-end
Total assets6,087¥ million
of which net assets 2,232 ¥ millionEquity ratio 36.3%

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。

Cash inflows and outflows
Operating+1,604
Investment-197
Financials-580
Net change+827

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,241 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,500 million (YoY +24.2%)
Operating profit¥1,750 million (YoY +15.0%)
Ordinary income¥1,735 million (YoY +15.9%)
Net income¥1,200 million (YoY +8.0%)
Annual Dividend Forecast¥22 → ¥32
Payout ratio24.4%
Factors Behind Changes in Business Performance

The English-learning market and corporate demand for English-language education remained firm; the average subscription period for the シャドテン English shadowing service lengthened and the number of paying users remained steady; users of the スピフル English speaking training service increased rapidly; and 株式会社イングリッシュカンパニー became a subsidiary.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社イングリッシュカンパニー / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥8,698 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥8,698 thousand, Loss on Disposal of Fixed Assets ¥46 thousand
Depreciation and amortization¥45,854 thousand (depreciation and other amortization)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (live-streamed for institutional and individual investors, with a video posted on the Company's website)
Issued Shares at Period-End12,755,377 shares
Treasury Shares at Period-End1,350,416 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–31 August 2026
Net Sales¥7,647 million
Operating profit¥1,521 million
Ordinary income¥1,496 million
Profit attributable to owners of the parent¥1,110 million
Net income per share¥90.33
Operating Margin19.9%
Equity ratioEnd of the current fiscal period 36.3% / End of previous period Not disclosed
Total assets¥6,087 million
Net assets¥2,232 million
Cash flows from operating activities¥1,604 million
Cash flows from investing activities¥-197 million
Cash flows from financing activities¥-580 million
Cash and cash equivalents at end of period¥4,241 million
Full-year earnings forecastNet Sales ¥9,500 million (YoY +24.2%) / Operating profit ¥1,750 million (YoY +15.0%) / Ordinary income ¥1,735 million (YoY +15.9%) / Net income ¥1,200 million (YoY +8.0%)
Annual Dividend Forecast¥22 → ¥32
Payout ratio24.4%
Depreciation and amortization¥45,854 thousand (depreciation and other amortization)
Impairment loss¥8,698 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥8,698 thousand, Loss on Disposal of Fixed Assets ¥46 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社イングリッシュカンパニー / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (live-streamed for institutional and individual investors, with a video posted on the Company's website)
Issued Shares at Period-End12,755,377 shares
Treasury Shares at Period-End1,350,416 shares
Factors Behind Changes in Business PerformanceThe English-learning market and corporate demand for English-language education remained firm; the average subscription period for the シャドテン English shadowing service lengthened and the number of paying users remained steady; users of the スピフル English speaking training service increased rapidly; and 株式会社イングリッシュカンパニー became a subsidiary.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The English-learning market and corporate demand for English-language education remained firm. Other factors cited include a longer average subscription period and steady growth in the number of paying users for the シャドテン English shadowing service, rapid user growth for the スピフル English speaking training service, and the acquisition of 株式会社イングリッシュカンパニー as a subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended August 2026 (Japanese GAAP) (Consolidated) | PROGRIT Inc. (9560) timely disclosure | Komori