Contents of this document
- Increase in average annual membershipDirectionIncreased
- Higher average spend per memberDirectionIncreased
- Increase in personnel expensesDirectionDecreased
- Higher Advertising ExpensesDirectionDecreased
- Temporary fixed-cost burden associated with the expansion and relocation of the warehouseDirectionDecreased
- Unbudgeted tax-related expensesDirectionDecreased
- Expand the number of owned-media accounts and posts
- Collaborate with micro-influencers
- Resume and expand corporate alliances
- Expand the holding of live events
- Launch airCloset Men’s
- Expand take-home rental services with Bic Camera
- AI-powered styling, AI-generated images of users wearing coordinated outfits, AI-native management and transformation into a data platform
- Develop Cortex, the Company’s internal AI utilization platform
- Add airCloset Men’s to the shareholder benefit program
- Monthly members35,710 peopleYear on year against the same period last year-11.2%
- Monthly retention rate for loyal usersOver 94%Year on year against the same period last yearNot disclosed
- Contribution margin¥2,907 millionYear on year against the same period last year+6.4%
- Adjusted EBITDA¥908 millionYear on year against the same period last year-11.7%
- Pull requests submitted by non-engineers146 EngagementsYear on year against the same period last yearZero before implementation
- In-house ratio for management of owned-media advertisingApproximately 60%Year on year against the same period last yearNot disclosed
- Average annual monthly membershipIncreased
- Unit priceIncreased
- Monthly members35,710 peopleYear on year against the same period last year-11.2%
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Full fiscal year ended June 2026 |
| Net Sales | ¥5,175 million (YoY +4.4%) |
| Operating profit | ¥-234 million |
| Ordinary income | ¥-252 million |
| Net income | ¥-246 million |
| Gross Profit Margin | Rate 45.1% / Year-on-year change (points) Down from 48.0% |
| Operating profit margin | Rate Not disclosed / Year-on-year change (points) Turned negative from 2.1% |
| Selling, general and administrative expenses | ¥2,569 million |
| Results for the three months of the current quarter | Net Sales ¥1,300 million / Gross profit ¥590 million / Operating profit (loss) ¥21 million / Ordinary profit or loss ¥13 million / Quarterly net income (loss) ¥13 million / Gross Profit Margin 45.4% / Operating profit margin 1.7% / Selling, general and administrative expenses ¥568 million / Quarter-end membership 35,710 members / Contribution margin ¥744 million / Adjusted EBITDA ¥342 million |
| Full-year earnings forecast | Fiscal year ending June 2027 Net Sales ¥5,690 million / Operating profit ¥51 million / Net income for the current fiscal year ¥27 million / Operating profit margin 0.9% / Year-end members 45,000 members / Forecast for the fiscal year ending June 2026 Net Sales ¥5,155 million / Operating profit (loss) Operating loss of ¥217 million / Net income (loss) for the current fiscal year Net loss of ¥252 million |
| Progress against full-year forecast | Fiscal year ending June 2026 Net Sales 100.4% |
| Self-assessment against the plan | Results fell short of the earnings forecast announced on 15 May |
| Segment results | Fiscal year ending June 2026 airCloset business Sales ¥4,563 million / Revenue, year-on-year change (%) 4.2 / Gross profit ¥2,051 million / Gross profit_yoy_pct -3.7 / Operating profit -¥135 million / Year-end members 35,710 members / Contribution margin ¥2,560 million / Adjusted EBITDA ¥846 million / Other Businesses Sales ¥612 million / Revenue, year-on-year change (%) 5.8 / Gross profit ¥284 million / Gross profit_yoy_pct 14.5 / Operating profit -¥98 million / Contribution margin ¥347 million / Adjusted EBITDA ¥61 million |
| Breakdown of Factors Affecting the Change | Factors Increase in average annual membership / Direction Increased, Factors Higher average spend per member / Direction Increased, Factors Increase in personnel expenses / Direction Decreased, Factors Higher Advertising Expenses / Direction Decreased, Factors Temporary fixed-cost burden associated with the expansion and relocation of the warehouse / Direction Decreased, Factors Unbudgeted tax-related expenses / Direction Decreased |
| Key KPIs | Indicator name Monthly members / Value 35,710 people / Year on year against the same period last year -11.2 people, Indicator name Monthly retention rate for loyal users / Value Over 94% / Year on year against the same period last year Not disclosed, Indicator name Contribution margin / Value ¥2,907 million / Year on year against the same period last year ¥6.4 million, Indicator name Adjusted EBITDA / Value ¥908 million / Year on year against the same period last year ¥-11.7 million, Indicator name Pull requests submitted by non-engineers / Value 146 Engagements / Year on year against the same period last year Zero before implementation, Indicator name In-house ratio for management of owned-media advertising / Value Approximately 60% / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Average annual monthly membership / Value Increased, Indicator name Unit price / Value Increased, Indicator name Monthly members / Value 35,710 people / Year on year against the same period last year -11.2 people |
| Number of employees | The materials state that the number of employees increased, but the number is not disclosed |
| Medium-term management plan targets | Target An initial target of ¥10 billion toward revenue of ¥100 billion / Target fiscal year Not disclosed |
| Acquisition of treasury shares | The materials state that share repurchases cannot currently be conducted. The repurchase authorization, number of shares and period are not disclosed |
| New initiatives | Expand the number of owned-media accounts and posts, Collaborate with micro-influencers, Resume and expand corporate alliances, Expand the holding of live events, Launch airCloset Men’s, Expand take-home rental services with Bic Camera, AI-powered styling, AI-generated images of users wearing coordinated outfits, AI-native management and transformation into a data platform, Develop Cortex, the Company’s internal AI utilization platform, Add airCloset Men’s to the shareholder benefit program |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.For the fiscal year ended June 2026, earnings deteriorated because new member acquisition in the spring was limited and personnel and advertising expenses increased. For the fiscal year ending June 2027, the Company expects revenue growth from an increase in members, growth in the Mall business and the launch of airCloset Men’s, as well as a return to profitability through control of selling, general and administrative expenses.