Komori
Earnings9535HIROSHIMA GAS CO.,LTD.Electricity and gas

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

In fiscal 2025, revenue declined due to lower gas sales volumes and selling prices, while operating income, ordinary income and net income all increased as a result of cost reductions and other factors. For fiscal 2026, revenue of ¥92,000 million and operating income of ¥2,000 million are projected.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
26.5
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales88,396¥ millionYear on year -3.5%Progress 96.1%
Operating profit1,584¥ millionYear on year +26.5%Progress 79.2%
Ordinary income2,602¥ millionYear on year +36.3%Progress 92.9%
Net income attributable to owners of the parent2,105¥ millionYear on year +24.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥30.65
Financial position at period-end
Total assets131,832¥ million
of which net assets 74,812 ¥ millionEquity ratio 54.2%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+11,667
Investment-8,432
Financials-5,407
Net change-2,172

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥16,364 million
Segment revenueGas Business ¥68,877 million (YoY -4.3%), LPG Business ¥18,101 million (YoY -0.4%), Other Businesses ¥4,609 million (YoY +17.0%)
Segment profitGas Business ¥961 million (YoY +74.7%), LPG Business ¥270 million (YoY -35.1%), Other Businesses ¥208 million (YoY -3.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥92,000 million (YoY +4.1%)
Operating profit¥2,000 million (YoY +26.2%)
Ordinary income¥2,800 million (YoY +7.6%)
Profit attributable to owners of the parent¥2,200 million (YoY +4.5%)
Annual Dividend Forecast¥12 per share → ¥12 per share(0.0%)
Payout ratio30% or more
Shareholder Return PolicyAim for a consolidated payout ratio of at least 30%, excluding factors causing short-term fluctuations in profit
Factors Behind Changes in Business Performance

Revenue declined due to lower gas sales volumes and gas selling prices, among other factors, while operating income increased due to lower expenses resulting from more efficient operations, among other factors.

Disclosure regarding the going concern assumption

Not applicable.

Material subsequent eventsThere are no applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Compensation for expropriation ¥95 million, Gain on elimination of shares held in a merged company ¥35 million / Extraordinary loss Not disclosed
Depreciation and amortization¥7,600 million
Issued Shares at Period-End68,737,429
Treasury Shares at Period-End1,856
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥88,396 million (YoY -3.5%)
Operating profit¥1,584 million (YoY +26.5%)
Ordinary income¥2,602 million (YoY +36.3%)
Profit attributable to owners of the parent¥2,105 million (YoY +24.7%)
Net income per share¥30.65
Equity ratioEnd of the current fiscal period 54.2 / End of previous period 52.7
Total assets¥131,832 million
Net assets¥74,812 million
Cash flows from operating activities¥11,667 million
Cash flows from investing activities¥-8,432 million
Cash flows from financing activities¥-5,407 million
Cash and cash equivalents at end of period¥16,364 million
Full-year earnings forecastNet Sales ¥92,000 million (YoY +4.1%) / Operating profit ¥2,000 million (YoY +26.2%) / Ordinary income ¥2,800 million (YoY +7.6%) / Profit attributable to owners of the parent ¥2,200 million (YoY +4.5%)
Annual Dividend Forecast¥12 per share → ¥12 per share(0.0%)
Payout ratio30% or more
Shareholder Return PolicyAim for a consolidated payout ratio of at least 30%, excluding factors causing short-term fluctuations in profit
Segment revenueGas Business ¥68,877 million (YoY -4.3%), LPG Business ¥18,101 million (YoY -0.4%), Other Businesses ¥4,609 million (YoY +17.0%)
Segment profitGas Business ¥961 million (YoY +74.7%), LPG Business ¥270 million (YoY -35.1%), Other Businesses ¥208 million (YoY -3.0%)
Depreciation and amortization¥7,600 million
Breakdown of extraordinary income (loss)Extraordinary income Compensation for expropriation ¥95 million, Gain on elimination of shares held in a merged company ¥35 million / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable.
Material subsequent eventsThere are no applicable matters.
Issued Shares at Period-End68,737,429
Treasury Shares at Period-End1,856
Factors Behind Changes in Business PerformanceRevenue declined due to lower gas sales volumes and gas selling prices, among other factors, while operating income increased due to lower expenses resulting from more efficient operations, among other factors.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastRegional salesOrders received and order backlogImpairment lossChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results Briefing

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined due to lower gas sales volumes and gas selling prices, among other factors. Operating income increased mainly because of lower expenses resulting from more efficient operations, while ordinary income increased mainly due to higher equity-method investment income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | HIROSHIMA GAS CO.,LTD. (9535) timely disclosure | Komori