Contents of this document
- Year-on-year increase in biomass scheduled-inspection outage days+107 days year on year (71 days → 178 days)
- Variance from plan in scheduled-inspection outage days in the first quarter of the fiscal year ending March 2027-11 days versus plan (178 days → 167 days)
- Repair work at the Karumai Nishi Solar projectAmount not disclosed
- Changes in segment revenueRenewable energy generation and related businesses: -¥929 million; development and operations business: -¥913 million; consolidation eliminations: +¥645 million
- Investment decision, project finance arrangement and construction start for the Fukuroi Ukari Battery Storage Facility (100 MW/280 MWh)
- Signed a 25-year long-term PPA with Tokyo Gas for the Reihoku-Amakusa onshore wind project (54.6 MW)
- Expanded announced energy storage projects to 677 MW
- Installed capacity1,239.8 MWYear on year against the same period last year112.9% (increase from 1,126.8 MW in the prior-year period)
- Biomass scheduled-inspection outage days167 daysYear on year against the same period last year178 days in the prior-year period, -11 days versus plan
- Total output capacity of the energy storage business677 MW
- Cumulative volume of Non-FIT solar power generation commencement contract applications224.7 MW
- Cumulative completed capacity of Non-FIT solar power110.3 MW
- Renewable Energy Generation and Related BusinessesRevenue¥19,215 million (YoY -4.6%)EBITDA¥7,679 million (YoY -18.4%)Operating profit¥1,950 million (YoY -52.7%)
- Development and Operations BusinessesRevenue¥961 million (YoY -48.7%)EBITDA¥-12 million (YoY -101.5%)Operating profit¥-100 million (YoY -114.6%)
- Consolidation eliminationsRevenue¥-846 millionEBITDA¥-884 millionOperating profit¥-806 million
- Energy storage capacity (including facilities under construction)Target value0.9Target fiscal yearFY2030Comparison with results and outlookWith approximately 100 MW of undisclosed projects under development added to the 677 MW of announced projects, the medium-term management plan target is expected to be substantially exceeded
- Energy storage business EBITDATarget value65Target fiscal yearFY2030Comparison with results and outlook¥11.5 billion–¥12.5 billion is expected in fiscal 2030
- ¥1.4 millionDetailsAnnual increase in finance costs if interest rates rise by 50 bp
- ¥-3.6 millionDetailsImpact on operating profit if wood pellet prices rise by US$10/t
- ¥-9.6 millionDetailsImpact on operating profit if certified PKS prices rise by US$10/t
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥19,330 million (YoY -5.8%) |
| Operating profit | ¥1,043 million (YoY -68.4%) |
| Net income | ¥95 millions (profit attributable to owners of the parent) (YoY -89.0%) |
| Results for the three months of the current quarter | Consolidated revenue ¥19,330 million / Consolidated EBITDA ¥6,783 million / Operating profit ¥1,043 million / Profit attributable to owners of the parent ¥95 million |
| Full-year earnings forecast | Revenue ¥95,700 million / EBITDA ¥33,800 million / Operating profit ¥11,300 million / Profit for the period attributable to owners of the parent ¥3,400 million / EPS ¥37.61 / Installed capacity 1,289.7 MW |
| Progress against full-year forecast | not disclosed (only described as "progressing as expected" and "generally progressing smoothly") |
| Self-assessment against the plan | Progressing as expected / generally progressing smoothly |
| Segment results | Segment Renewable Energy Generation and Related Businesses / Revenue ¥19,215 million (YoY -4.6%) / EBITDA ¥7,679 million (YoY -18.4%) / Operating profit ¥1,950 million (YoY -52.7%), Segment Development and Operations Businesses / Revenue ¥961 million (YoY -48.7%) / EBITDA ¥-12 million (YoY -101.5%) / Operating profit ¥-100 million (YoY -114.6%), Segment Consolidation eliminations / Revenue ¥-846 million / EBITDA ¥-884 million / Operating profit ¥-806 million |
| Breakdown of Factors Affecting the Change | Factors Year-on-year increase in biomass scheduled-inspection outage days / Amount +107 days year on year (71 days → 178 days), Factors Variance from plan in scheduled-inspection outage days in the first quarter of the fiscal year ending March 2027 / Amount -11 days versus plan (178 days → 167 days), Factors Repair work at the Karumai Nishi Solar project / Amount Amount not disclosed, Factors Changes in segment revenue / Amount Renewable energy generation and related businesses: -¥929 million; development and operations business: -¥913 million; consolidation eliminations: +¥645 million |
| Key KPIs | Indicator name Installed capacity / Value 1,239.8 MW / Year on year against the same period last year 112.9% (increase from 1,126.8 MW in the prior-year period), Indicator name Biomass scheduled-inspection outage days / Value 167 days / Year on year against the same period last year 178 days in the prior-year period, -11 days versus plan, Indicator name Total output capacity of the energy storage business / Value 677 MW / Year on year against the same period last year Not disclosed, Indicator name Cumulative volume of Non-FIT solar power generation commencement contract applications / Value 224.7 MW / Year on year against the same period last year Not disclosed, Indicator name Cumulative completed capacity of Non-FIT solar power / Value 110.3 MW / Year on year against the same period last year Not disclosed |
| Assumptions Underlying the Business Outlook | Wood pellet price 185 US$/t / Certified PKS price 130 US$/t / Exchange rate 155 Yen/Dollar / Biomass power plants 7 Locations / Annual scheduled-inspection outage days 194 days / Non-FIT solar power 160.2 MW |
| Risk amount incorporated into the outlook | Details Annual increase in finance costs if interest rates rise by 50 bp / Amount ¥1.4 million, Details Impact on operating profit if wood pellet prices rise by US$10/t / Amount ¥-3.6 million, Details Impact on operating profit if certified PKS prices rise by US$10/t / Amount ¥-9.6 million |
| Medium-term management plan targets | Indicator Energy storage capacity (including facilities under construction) / Target value 0.9 GW / Target fiscal year FY2030 / Comparison with results and outlook With approximately 100 MW of undisclosed projects under development added to the 677 MW of announced projects, the medium-term management plan target is expected to be substantially exceeded, Indicator Energy storage business EBITDA / Target value ¥65 billion/year / Target fiscal year FY2030 / Comparison with results and outlook ¥11.5 billion–¥12.5 billion is expected in fiscal 2030 |
| Financial targets | Net debt-to-equity ratio Actual results 1.3x / Target Not disclosed / Equity attributable to owners of the parent ratio Actual results 21.1% / Target Not disclosed / Equity ratio Actual results 31.8% / Target Not disclosed |
| Market Size / Share | Industry-wide grid connection applications under consideration 172 GW (as of December 2025) / Contract applications 30GW / Connected to the grid 0.64GW / Company positioning Domestic industry leader |
| New initiatives | Investment decision, project finance arrangement and construction start for the Fukuroi Ukari Battery Storage Facility (100 MW/280 MWh), Signed a 25-year long-term PPA with Tokyo Gas for the Reihoku-Amakusa onshore wind project (54.6 MW), Expanded announced energy storage projects to 677 MW |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue and profit declined because scheduled inspections at biomass power plants were concentrated in the first quarter, increasing the number of outage days by 107, from 71 days in the prior-year period to 178 days, and because of repair work at the Karumai Nishi Solar project. Profit attributable to owners of the parent also declined, as the impact of lower operating profit outweighed gains from the increase in fair value of options and other factors.