Komori
Results9517eREX Co.,Ltd.Electricity and gas

Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS]

Interim-period revenue increased 30.4% year on year, mainly due to higher electricity selling prices, while operating profit declined 84.2% because of higher procurement prices and fuel and raw material costs, among other factors, and interim profit attributable to owners of the parent turned negative. The full-year earnings forecast and annual dividend forecast were unchanged.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
84.2
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales112,893Millions of yenYear on year +30.4%Progress 46.9%
Operating profit572Millions of yenYear on year -84.2%Progress 7.3%
Ordinary income108Millions of yenYear on year -96.6%Progress 1.2%
Net income attributable to owners of the parent-380Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(4.87)
Financial position at period-end
Total assets179,854Millions of yen
of which net assets 72,972 Millions of yenEquity ratio 37.9%vs. prior year-end -3.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+7,482
Investment-4,730
Financials+4,120
Net change+6,872

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period34,226 Millions of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales240,693 Millions of yen (YoY +42.3%)
Operating profit7,807 Millions of yen (YoY +3.8%)
Ordinary income9,286 Millions of yen (YoY +3.5%)
Net income5,409 Millions of yen (YoY +1.4%)
Annual Dividend Forecast22 Yen → 22 Yen(0.0%)
Factors Behind Changes in Business Performance

Revenue increased because of higher electricity selling prices, increased external sales of fuel and higher operating rates in overseas businesses, while profit declined because of higher procurement prices in the electricity retail business, lower electricity sales volumes during the summer and surging fuel and raw material costs in overseas businesses.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Depreciation and amortization1,977 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End78,317,658
Treasury Shares at Period-End135,680
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales112,893 Millions of yen (YoY +30.4%)
Operating profit572 Millions of yen (YoY -84.2%)
Ordinary income108 Millions of yen (YoY -96.6%)
Profit attributable to owners of the parent-380 Millions of yen
Net income per share¥(4.87)
Equity ratioEnd of the current fiscal period 37.9 / End of previous period 41.4
Total assets179,854 Millions of yen
Net assets72,972 Millions of yen
Cash flows from operating activities7,482 Millions of yen
Cash flows from investing activities-4,730 Millions of yen
Cash flows from financing activities4,120 Millions of yen
Cash and cash equivalents at end of period34,226 Millions of yen
Full-year earnings forecastNet Sales 240,693 Millions of yen (YoY +42.3%) / Operating profit 7,807 Millions of yen (YoY +3.8%) / Ordinary income 9,286 Millions of yen (YoY +3.5%) / Net income 5,409 Millions of yen (YoY +1.4%)
Annual Dividend Forecast22 Yen → 22 Yen(0.0%)
Depreciation and amortization1,977 Millions of yen
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End78,317,658
Treasury Shares at Period-End135,680
Factors Behind Changes in Business PerformanceRevenue increased because of higher electricity selling prices, increased external sales of fuel and higher operating rates in overseas businesses, while profit declined because of higher procurement prices in the electricity retail business, lower electricity sales volumes during the summer and surging fuel and raw material costs in overseas businesses.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased because of higher electricity selling prices accompanying the rise in electricity market prices, increased external sales of fuel and higher operating rates in overseas businesses. Profit declined because of higher procurement prices in the electricity retail business, lower electricity sales volumes during the summer and surging fuel and raw material costs in overseas businesses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] | eREX Co.,Ltd. (9517) timely disclosure | Komori