Komori
Earnings9517eREX Co.,Ltd.Electricity and gas

Summary of Financial Results for the Fiscal Year Ending March 2026 (IFRS) (Consolidated)

For the fiscal year ended March 2026, revenue decreased 1.2%, while operating profit increased 5.3% and profit attributable to owners of the parent increased 151.7%. The outlook for the fiscal year ending March 2027 is undetermined, while the full-year dividend forecast was set at ¥22, the same as the previous fiscal year's actual dividend.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5.3
% (year-on-year change in operating income)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedIFRS
Net Sales169,170¥ millionYear on year -1.2%
Operating profit7,518¥ millionYear on year +5.3%
Ordinary income8,974¥ millionYear on year +41.8%
Net income attributable to owners of the parent5,332¥ millionYear on year +151.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥68.36
Operating Margin4.4%
Financial position at period-end
Total assets170,095¥ million
of which net assets 77,663 ¥ millionEquity ratio 41.4%vs. prior year-end -0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,888
Investment-15,525
Financials+7,164
Net change-6,473

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥27,569 million
Outlook and shareholder returns
Full-year earnings forecast
Net SalesUndecided
Operating profitUndecided
Ordinary incomeUndecided
Net incomeUndecided
Annual Dividend Forecast¥22 → ¥22(0.0%)
Payout ratio32.2%
Factors Behind Changes in Business Performance

In electricity retailing, although the volume of electricity sold increased, results were affected by lower market prices. In trading, the decline in hedging transactions reduced trading opportunities. Meanwhile, stable operations at domestic power plants, increased sales of fuel to other companies, valuation gains on electricity derivatives, and the reversal of the impact of the impairment loss on the Itoigawa Power Plant and the provision for valuation of purchase contracts recorded in the previous fiscal year contributed to higher operating profit. An improvement in financial income and expenses due to the weaker yen also contributed to higher profit before tax.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥438 million
Depreciation and amortization¥3,731 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End78,161,608 shares
Treasury Shares at Period-End134,930 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥169,170 million (YoY -1.2%)
Operating profit¥7,518 million (YoY +5.3%)
Ordinary income¥8,974 million (YoY +41.8%)
Profit attributable to owners of the parent¥5,332 million (YoY +151.7%)
Net income per share¥68.36
Operating Margin4.4%
Equity ratioEnd of the current fiscal period 41.4% / End of previous period 41.8%
Total assets¥170,095 million
Net assets¥77,663 million
Cash flows from operating activities¥1,888 million
Cash flows from investing activities¥-15,525 million
Cash flows from financing activities¥7,164 million
Cash and cash equivalents at end of period¥27,569 million
Full-year earnings forecastNet Sales Undecided / Operating profit Undecided / Ordinary income Undecided / Net income Undecided
Annual Dividend Forecast¥22 → ¥22(0.0%)
Payout ratio32.2%
Depreciation and amortization¥3,731 million
Impairment loss¥438 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End78,161,608 shares
Treasury Shares at Period-End134,930 shares
Factors Behind Changes in Business PerformanceIn electricity retailing, although the volume of electricity sold increased, results were affected by lower market prices. In trading, the decline in hedging transactions reduced trading opportunities. Meanwhile, stable operations at domestic power plants, increased sales of fuel to other companies, valuation gains on electricity derivatives, and the reversal of the impact of the impairment loss on the Itoigawa Power Plant and the provision for valuation of purchase contracts recorded in the previous fiscal year contributed to higher operating profit. An improvement in financial income and expenses due to the weaker yen also contributed to higher profit before tax.
Items this document does not state (8)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In electricity retailing, although the volume of electricity sold increased, results were affected by lower market prices. In trading, the decline in hedging transactions reduced trading opportunities. Meanwhile, stable operations at domestic power plants, increased sales of fuel to other companies, valuation gains on electricity derivatives resulting from the rise in electricity market prices at the end of the fiscal year, and the reversal of the impact of the impairment loss on the Itoigawa Power Plant and the provision for valuation of purchase contracts recorded in the previous fiscal year contributed to higher operating profit. An improvement in financial income and expenses due to the weaker yen also pushed up profit before tax.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 (IFRS) (Consolidated) | eREX Co.,Ltd. (9517) timely disclosure | Komori