Komori
Results9514EF-ON INC.Electricity and gas

Summary of Financial Results for the First Quarter of the Fiscal Year Ending June 2027 [Japanese GAAP] (Consolidated)

Revenue increased 30.8% year on year, but operating income turned from a profit of ¥265 million into an operating loss of ¥1,078 million due to the surge in electricity procurement prices in the electricity retail business. Ordinary profit and quarterly net income attributable to owners of the parent also declined.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-1078
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 July 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales6,441¥ millionYear on year +30.8%Progress 29.3%
Operating profit-1,078¥ million
Ordinary income83¥ millionYear on year -35.4%Progress 4.6%
Net income attributable to owners of the parent69¥ millionYear on year -34.4%Progress 5.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.30
Financial position at period-end
Total assets44,136¥ million
of which net assets 19,607 ¥ millionEquity ratio 44.4%vs. prior year-end +0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueEnergy Conservation Support Services Business ¥50 million (YoY +4.0%), Green Energy Business ¥4,334 million (YoY -0.2%), Retail Electricity Business ¥3,673 million (YoY +155.5%)
Segment profitEnergy Conservation Support Services Business ¥15 million (YoY +30.5%), Green Energy Business ¥71 million (YoY -74.3%), Retail Electricity Business ¥-1,130 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥22,000 million (YoY +6.1%)
Operating profit¥1,800 million (YoY +329.0%)
Ordinary income¥1,800 million (YoY +7.6%)
Net income¥1,300 million (YoY +8.4%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥8 → ¥8(0.0%)
Factors Behind Changes in Business Performance

In the electricity retail business, revenue increased as supply volumes grew, but persistently high market prices led to a significant decline in operating income. In the green energy business, lightning strikes and equipment issues at power plants, maintenance costs, fuel and ash disposal costs, and increases in personnel expenses, depreciation and amortisation, and outsourcing costs in the forestry business reduced earnings.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Depreciation and amortization¥578 million
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End21,635,024 shares
Treasury Shares at Period-End479,540 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2026 to 30 September 2026
Net Sales¥6,441 million (YoY +30.8%)
Operating profit¥-1,078 million
Ordinary income¥83 million (YoY -35.4%)
Profit attributable to owners of the parent¥69 million (YoY -34.4%)
Net income per share¥3.30
Equity ratioEnd of the current fiscal period 44.4 / End of previous period 44.2
Total assets¥44,136 million
Net assets¥19,607 million
Full-year earnings forecastNet Sales ¥22,000 million (YoY +6.1%) / Operating profit ¥1,800 million (YoY +329.0%) / Ordinary income ¥1,800 million (YoY +7.6%) / Net income ¥1,300 million (YoY +8.4%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥8 → ¥8(0.0%)
Segment revenueEnergy Conservation Support Services Business ¥50 million (YoY +4.0%), Green Energy Business ¥4,334 million (YoY -0.2%), Retail Electricity Business ¥3,673 million (YoY +155.5%)
Segment profitEnergy Conservation Support Services Business ¥15 million (YoY +30.5%), Green Energy Business ¥71 million (YoY -74.3%), Retail Electricity Business ¥-1,130 million
Depreciation and amortization¥578 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End21,635,024 shares
Treasury Shares at Period-End479,540 shares
Factors Behind Changes in Business PerformanceIn the electricity retail business, revenue increased as supply volumes grew, but persistently high market prices led to a significant decline in operating income. In the green energy business, lightning strikes and equipment issues at power plants, maintenance costs, fuel and ash disposal costs, and increases in personnel expenses, depreciation and amortisation, and outsourcing costs in the forestry business reduced earnings.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the electricity retail business, revenue increased as supply volumes under sales contracts grew, but higher electricity procurement costs resulting from persistently high market prices significantly weighed on operating income. In the green energy business, lightning strikes and equipment issues at power plants, maintenance costs, fuel and ash disposal costs, and increases in personnel expenses, depreciation and amortisation, and outsourcing costs in the forestry business also reduced earnings.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending June 2027 [Japanese GAAP] (Consolidated) | EF-ON INC. (9514) timely disclosure | Komori