Komori
Revision of earnings forecasts9514EF-ON INC.Electricity and gas

Notice Concerning Differences Between Forecast and Actual Full-Year Consolidated Results for the Fiscal Year Ending June 2026 and Other Matters

For the fiscal year ending June 2026, consolidated net sales were 6.3% above forecast, while operating profit was 70.0% below forecast. Ordinary profit and profit attributable to owners of the parent were 85.9% and 90.3% above forecast, respectively. Differences from the previous fiscal year's actual results on a non-consolidated basis were also disclosed.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
90.3
%
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending June 2026 · Full yearPrevious forecast published 9 February 2026
Net Sales19,500→20,737million
+6.3%
Operating profit1,400→419million
-70.0%
Ordinary income900→1,672million
+85.9%
Profit attributable to owners of the parent630→1,198million
+90.3%
Net income per share29.78→56.67yen and sen
+90.3%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Net sales increased due to the acquisition of electricity sales contracts, steady performance in the power generation business, and the shift to external sales of logs. Operating profit decreased due to higher electricity procurement costs, curtailment of power generation output caused by difficulties securing fuel chips, and higher expenses resulting from an increase in personnel. Ordinary profit increased due to gains on electricity futures and valuation gains on derivatives for future delivery months, while net income also increased as a result of the increase in ordinary profit.

Previous-period resultsConsolidated: net sales of ¥17,599 million, operating profit of ¥1,320 million, ordinary profit of ¥1,103 million, profit attributable to owners of the parent of ¥706 million, and earnings per share of ¥33.26. Non-consolidated: net sales of ¥4,122 million, ordinary profit of ¥657 million, net income of ¥613 million, and earnings per share of ¥28.91.
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥19,500 million → ¥20,737 million(+6.3%)
Operating profit¥1,400 million → ¥419 million(-70.0%)
Ordinary income¥900 million → ¥1,672 million(+85.9%)
Profit attributable to owners of the parent¥630 million → ¥1,198 million(+90.3%)
Net income per share29.78 yen and sen → 56.67 yen and sen
Fiscal Period CoveredFiscal year ending June 2026
Period CoveredFull year
Publication date of previous forecast9 February 2026
Previous-period resultsConsolidated: net sales of ¥17,599 million, operating profit of ¥1,320 million, ordinary profit of ¥1,103 million, profit attributable to owners of the parent of ¥706 million, and earnings per share of ¥33.26. Non-consolidated: net sales of ¥4,122 million, ordinary profit of ¥657 million, net income of ¥613 million, and earnings per share of ¥28.91.
Reason for the revisionNet sales increased due to the acquisition of electricity sales contracts, steady performance in the power generation business, and the shift to external sales of logs. Operating profit decreased due to higher electricity procurement costs, curtailment of power generation output caused by difficulties securing fuel chips, and higher expenses resulting from an increase in personnel. Ordinary profit increased due to gains on electricity futures and valuation gains on derivatives for future delivery months, while net income also increased as a result of the increase in ordinary profit.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales exceeded expectations because electricity sales contracts were secured steadily and actual demand exceeded assumptions, power generation in the green energy business was generally steady, and the forestry business shifted a certain amount of its sales to external sales of logs. Operating profit deteriorated because higher market prices on the Japan Electric Power Exchange drove up electricity procurement costs, power generation output at the EF-ON Shingu Power Plant was curtailed due to difficulties securing fuel chips, and expenses increased as the forestry business expanded its workforce. Ordinary profit and net income increased due to gains on electricity futures and valuation gains on derivatives for future delivery months.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Concerning Differences Between Forecast and Actual Full-Year Consolidated Results for the Fiscal Year Ending June 2026 and Other Matters | EF-ON INC. (9514) timely disclosure | Komori