Komori
Earnings9514EF-ON INC.Electricity and gas

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated)

Revenue increased 13.4% year on year, while operating income decreased 10.2%. Ordinary income and net income increased substantially due to gains on the valuation of derivatives from electricity futures trading.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
339.3
% (year-on-year change in ordinary profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 July 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales14,659¥ millionYear on year +13.4%Progress 75.2%
Operating profit810¥ millionYear on year -10.2%Progress 57.9%
Ordinary income3,150¥ millionYear on year +339.3%Progress 350.0%
Net income attributable to owners of the parent2,206¥ millionYear on year +311.2%Progress 350.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥104.30
Financial position at period-end
Total assets46,373¥ million
of which net assets 20,718 ¥ millionEquity ratio 44.7%vs. prior year-end +2.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueEnergy Conservation Support Services Business ¥897 million (YoY +547.0%), Green Energy Business ¥12,693 million (YoY +4.7%), Retail Electricity Business ¥4,296 million (YoY +78.0%)
Segment profitEnergy Conservation Support Services Business ¥34 million (YoY +85.1%), Green Energy Business ¥680 million (YoY -28.0%), Retail Electricity Business ¥171 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥19,500 million (YoY +10.8%)
Operating profit¥1,400 million (YoY +6.0%)
Ordinary income¥900 million (YoY -18.4%)
Net income¥630 million (YoY -10.8%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥8 → ¥8(0.0%)
Factors Behind Changes in Business Performance

Revenue increased due to the completion of facility renewal and new facility construction projects, increased electricity transmitted from power plants, higher roundwood production volumes, and expanded contracted electricity volumes in the power retail business. Operating income decreased due to higher power plant maintenance costs and ash disposal costs, increased personnel expenses, facility maintenance costs and depreciation in the forestry business, and higher costs resulting from rising electricity market prices. Ordinary income and net income increased due to a ¥2,455 million gain on the valuation of derivatives from electricity futures trading.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Depreciation and amortization¥1,725 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End21,635,144 Shares
Treasury Shares at Period-End479,560 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 31 March 2026
Net Sales¥14,659 million (YoY +13.4%)
Operating profit¥810 million (YoY -10.2%)
Ordinary income¥3,150 million (YoY +339.3%)
Profit attributable to owners of the parent¥2,206 million (YoY +311.2%)
Net income per share¥104.30
Equity ratioEnd of the current fiscal period 44.7 / End of previous period 41.9
Total assets¥46,373 million
Net assets¥20,718 million
Full-year earnings forecastNet Sales ¥19,500 million (YoY +10.8%) / Operating profit ¥1,400 million (YoY +6.0%) / Ordinary income ¥900 million (YoY -18.4%) / Net income ¥630 million (YoY -10.8%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥8 → ¥8(0.0%)
Segment revenueEnergy Conservation Support Services Business ¥897 million (YoY +547.0%), Green Energy Business ¥12,693 million (YoY +4.7%), Retail Electricity Business ¥4,296 million (YoY +78.0%)
Segment profitEnergy Conservation Support Services Business ¥34 million (YoY +85.1%), Green Energy Business ¥680 million (YoY -28.0%), Retail Electricity Business ¥171 million
Depreciation and amortization¥1,725 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End21,635,144 Shares
Treasury Shares at Period-End479,560 Shares
Factors Behind Changes in Business PerformanceRevenue increased due to the completion of facility renewal and new facility construction projects, increased electricity transmitted from power plants, higher roundwood production volumes, and expanded contracted electricity volumes in the power retail business. Operating income decreased due to higher power plant maintenance costs and ash disposal costs, increased personnel expenses, facility maintenance costs and depreciation in the forestry business, and higher costs resulting from rising electricity market prices. Ordinary income and net income increased due to a ¥2,455 million gain on the valuation of derivatives from electricity futures trading.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The energy-saving support services business posted higher revenue and income following the completion of facility renewal and other construction projects. In the green energy business, electricity transmitted increased, while power plant maintenance costs, ash disposal costs, personnel expenses and depreciation also increased. The power retail business posted higher revenue following an expansion in contracted electricity volumes, but the increase in fixed-price contracts and rising market prices put pressure on operating income. In addition, gains on the valuation of derivatives were recorded as electricity futures prices rose.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated) | EF-ON INC. (9514) timely disclosure | Komori