Komori
Earnings9513Electric Power Development Co.,Ltd.Electricity and gas

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales decreased, while operating profit and net income attributable to owners of the parent also declined significantly. Ordinary profit increased due to higher equity in earnings of affiliates. For the fiscal year ending March 2027, the company expects increases in net sales, operating profit and net income.

Worth reading
68In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-27
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales1,182,260Millions of yenYear on year -10.2%Progress 85.7%
Operating profit100,992Millions of yenYear on year -27.0%Progress 80.8%
Ordinary income158,532Millions of yenYear on year +13.2%Progress 126.8%
Net income attributable to owners of the parent58,537Millions of yenYear on year -36.7%Progress 72.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥325.51
Operating Margin8.5
Financial position at period-end
Total assets3,739,701Millions of yen
of which net assets 1,534,476 Millions of yenEquity ratio 37.6%vs. prior year-end +1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+224,265
Investment-193,248
Financials-64,219
Net change-33,202

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period348,865 Millions of yen
Segment revenuePower Generation Business ¥8,656 million (YoY -10.5%), Transmission and transformation business ¥498 million (YoY -1.2%), Electricity-related businesses ¥899 million (YoY -12.4%), Overseas Business ¥2,278 million (YoY -6.9%), Other Businesses ¥160 million (YoY -11.8%)
Segment profitPower Generation Business ¥453 million (YoY -33.8%), Transmission and transformation business ¥17 million (YoY -37.4%), Electricity-related businesses ¥169 million (YoY -50.2%), Overseas Business ¥948 million (YoY +174.9%), Other Businesses ¥4 million (YoY -32.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales1,380,000 Millions of yen (YoY +16.7%)
Operating profit125,000 Millions of yen (YoY +23.8%)
Ordinary income125,000 Millions of yen (YoY -21.2%)
Net income81,000 Millions of yen (YoY +38.4%)
Annual Dividend Forecast¥100 → ¥105(+5.0%)
Payout ratio30.7
Shareholder Return PolicyTotal payout ratio of approximately 30%
Factors Behind Changes in Business Performance

Lower electricity sales volumes in Thailand, the shutdown and retirement of the Matsushima Thermal Power Station, lower capacity market prices, higher repair expenses in the power generation business, higher equity in earnings of affiliates resulting from the transfer of an equity interest in the U.S. thermal power business, the recognition of impairment losses on renewable energy generation facilities in Australia and the Takasago Thermal Power Station, and the recognition of losses on disposal of fixed assets in connection with the Oma Nuclear Power Station project.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 4 / Company name J-POWER Charger Partners, LLC and 3 other companies / Excluded Number of companies 4 / Company name JPBC DEVELOPMENT CO PTY. LTD. and 3 other companies
Material subsequent eventsThe filing states that the company acquired a portion of the shares of Pak Lay Power Company Limited, entered into agreements to acquire a portion of the shares of Klongluang Utilities Company Limited and Banpong Utilities Company Limited, and resolved to cancel 6,713,200 treasury shares.
Impairment loss32,988 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses 32,988 Millions of yen, Loss on Disposal of Fixed Assets 18,829 Millions of yen
Depreciation and amortization116,074 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End183,051,100
Treasury Shares at Period-End7,042,805
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales1,182,260 Millions of yen (YoY -10.2%)
Operating profit100,992 Millions of yen (YoY -27.0%)
Ordinary income158,532 Millions of yen (YoY +13.2%)
Profit attributable to owners of the parent58,537 Millions of yen (YoY -36.7%)
Net income per share¥325.51
Operating Margin8.5
Equity ratioEnd of the current fiscal period 37.6 / End of previous period 36.4
Total assets3,739,701 Millions of yen
Net assets1,534,476 Millions of yen
Cash flows from operating activities224,265 Millions of yen
Cash flows from investing activities-193,248 Millions of yen
Cash flows from financing activities-64,219 Millions of yen
Cash and cash equivalents at end of period348,865 Millions of yen
Full-year earnings forecastNet Sales 1,380,000 Millions of yen (YoY +16.7%) / Operating profit 125,000 Millions of yen (YoY +23.8%) / Ordinary income 125,000 Millions of yen (YoY -21.2%) / Net income 81,000 Millions of yen (YoY +38.4%)
Annual Dividend Forecast¥100 → ¥105(+5.0%)
Payout ratio30.7
Shareholder Return PolicyTotal payout ratio of approximately 30%
Segment revenuePower Generation Business ¥8,656 million (YoY -10.5%), Transmission and transformation business ¥498 million (YoY -1.2%), Electricity-related businesses ¥899 million (YoY -12.4%), Overseas Business ¥2,278 million (YoY -6.9%), Other Businesses ¥160 million (YoY -11.8%)
Segment profitPower Generation Business ¥453 million (YoY -33.8%), Transmission and transformation business ¥17 million (YoY -37.4%), Electricity-related businesses ¥169 million (YoY -50.2%), Overseas Business ¥948 million (YoY +174.9%), Other Businesses ¥4 million (YoY -32.9%)
Depreciation and amortization116,074 Millions of yen
Impairment loss32,988 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses 32,988 Millions of yen, Loss on Disposal of Fixed Assets 18,829 Millions of yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 4 / Company name J-POWER Charger Partners, LLC and 3 other companies / Excluded Number of companies 4 / Company name JPBC DEVELOPMENT CO PTY. LTD. and 3 other companies
Material subsequent eventsThe filing states that the company acquired a portion of the shares of Pak Lay Power Company Limited, entered into agreements to acquire a portion of the shares of Klongluang Utilities Company Limited and Banpong Utilities Company Limited, and resolved to cancel 6,713,200 treasury shares.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End183,051,100
Treasury Shares at Period-End7,042,805
Factors Behind Changes in Business PerformanceLower electricity sales volumes in Thailand, the shutdown and retirement of the Matsushima Thermal Power Station, lower capacity market prices, higher repair expenses in the power generation business, higher equity in earnings of affiliates resulting from the transfer of an equity interest in the U.S. thermal power business, the recognition of impairment losses on renewable energy generation facilities in Australia and the Takasago Thermal Power Station, and the recognition of losses on disposal of fixed assets in connection with the Oma Nuclear Power Station project.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales decreased due to lower electricity sales volumes in Thailand, the shutdown and retirement of the Matsushima Thermal Power Station, and lower capacity market prices. Operating profit was affected by higher repair expenses, while ordinary profit increased due to higher equity in earnings of affiliates resulting from the transfer of an equity interest in the U.S. thermal power business. Net income decreased due to the recognition of impairment losses and losses on disposal of fixed assets, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Electric Power Development Co.,Ltd. (9513) timely disclosure | Komori