Contents of this document
- Impact of the fuel cost adjustment system¥-2,594 million
- Increase in fuel costs¥-1,556 million
- Increase in purchased power costs from other companies¥-1,241 million
- Other¥-400 million
- CIF crude oil price2025 actual71FY2026 outlook83
- Coal CIF price2025 actual119FY2026 outlook131
- Exchange rate2025 actual151FY2026 outlook159
- Retail electricity sales volume2025 actual7,206FY2026 outlook6,952
- Total electricity sales volume1,714 million kWhYear-on-year (%)1
- Retail electricity sales volume1,575 million kWhYear-on-year (%)-1.8
- Lighting electricity sales volume569 million kWhYear-on-year (%)-9.3
- Power electricity sales volume1,006 million kWhYear-on-year (%)3
- Wholesale electricity volume139 million kWhYear-on-year (%)48.9
- Electricity generated (area)2,101 million kWhYear-on-year (%)-0.4
- Coal-fired generation (in-house)674 million kWhYear-on-year (%)19.1
- Oil-fired generation222 million kWhYear-on-year (%)-6.3
- LNG-fired generation462 million kWhYear-on-year (%)-5.9
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | FY2026 First Quarter |
| Net Sales | ¥48,819 million (YoY -3.3%) |
| Operating profit | ¥-6,872 million |
| Ordinary income | ¥-7,097 million |
| Net income | ¥-7,292 million (profit attributable to owners of the parent) |
| Results for the three months of the current quarter | Period Covered April–June / Consolidated Net Sales ¥48,819 million / Operating profit ¥-6,872 million / Ordinary income ¥-7,097 million / Quarterly net income ¥-7,292 million / Standalone Net Sales ¥45,990 million / Operating profit ¥-7,109 million / Ordinary income ¥-6,788 million / Quarterly net income ¥-6,785 million |
| Full-year earnings forecast | Consolidated Net Sales ¥238,800 million / Operating profit ¥7,400 million / Ordinary income ¥5,000 million / Net income for the current fiscal year ¥3,400 million / Standalone Net Sales ¥222,000 million / Operating profit ¥4,700 million / Ordinary income ¥3,000 million / Net income for the current fiscal year ¥2,500 million |
| Segment results | Electricity business Net Sales ¥45,990 million / Operating profit ¥-7,109 million / Year on year against the same period last year Net Sales -1,965 / Operating profit -5,792 / Construction Business Net Sales ¥5,770 million / Operating profit ¥32 million / Year on year against the same period last year Net Sales 852 / Operating profit 255 / Other Net Sales ¥9,208 million / Operating profit ¥234 million / Year on year against the same period last year Net Sales 285 / Operating profit -121 |
| Breakdown of Factors Affecting the Change | Factors Impact of the fuel cost adjustment system / Amount ¥-2,594 million, Factors Increase in fuel costs / Amount ¥-1,556 million, Factors Increase in purchased power costs from other companies / Amount ¥-1,241 million, Factors Other / Amount ¥-400 million |
| Key KPIs | Indicator name Total electricity sales volume / Value 1,714 million kWh / Year-on-year (%) 1 million kWh, Indicator name Retail electricity sales volume / Value 1,575 million kWh / Year-on-year (%) -1.8 million kWh, Indicator name Lighting electricity sales volume / Value 569 million kWh / Year-on-year (%) -9.3 million kWh, Indicator name Power electricity sales volume / Value 1,006 million kWh / Year-on-year (%) 3 million kWh, Indicator name Wholesale electricity volume / Value 139 million kWh / Year-on-year (%) 48.9 million kWh, Indicator name Electricity generated (area) / Value 2,101 million kWh / Year-on-year (%) -0.4 million kWh, Indicator name Coal-fired generation (in-house) / Value 674 million kWh / Year-on-year (%) 19.1 million kWh, Indicator name Oil-fired generation / Value 222 million kWh / Year-on-year (%) -6.3 million kWh, Indicator name LNG-fired generation / Value 462 million kWh / Year-on-year (%) -5.9 million kWh |
| Unit price and quantity metrics | Electricity sold Lighting 569, power 1,006, retail total 1,575, wholesale 139, total 1,714 (million kWh) / Selling price Decrease of ¥2,594 million in the sales unit price for lighting and power charges (impact of the fuel cost adjustment system) |
| Assumptions Underlying the Business Outlook | Item CIF crude oil price / 2025 actual $71 /bbl / FY2026 outlook $83 /bbl, Item Coal CIF price / 2025 actual $119 /t / FY2026 outlook $131 /t, Item Exchange rate / 2025 actual ¥151 /$ / FY2026 outlook ¥159 /$, Item Retail electricity sales volume / 2025 actual 7,206 million kWh / FY2026 outlook 6,952 million kWh |
| Risk amount incorporated into the outlook | Amount 70 Approximately ¥100 million / Details Year-on-year deterioration in the balance due to the time lag in the fuel cost adjustment system |
| Financial targets | Consolidated capital adequacy ratio Target of 25% (25% achieved at the end of FY2025) / Consolidated dividend on equity (DOE) Maintain at 2.0% or higher |
| Annual Dividend | FY2026 forecast Annual ¥50 per share / Interim ¥25 per share / End of period ¥25 per share / FY2025 actual Annual ¥30 per share / Interim ¥15 per share / End of period ¥15 per share |
| Payout ratio | Not disclosed (DOE of 2.0% or higher) |
| Capital expenditures | 55,700 Millions of yen (FY2026 consolidated forecast) |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Lower revenue in the electric power business due to the impact of the fuel cost adjustment system, higher fuel costs resulting from rising fuel prices, and higher purchased power costs from other companies. The main components were an impact of ¥2,594 million from the fuel cost adjustment system, a ¥1,556 million increase in fuel costs, a ¥1,241 million increase in purchased power costs from other companies, and other factors amounting to ¥400 million.