Komori
Earnings9474ZENRIN CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue was broadly unchanged, while operating income and ordinary income declined. Net income attributable to owners of the parent increased. For the next fiscal year, the company expects higher revenue and operating income, but lower net income, and plans to increase the annual dividend from ¥35 to ¥42 per share.

Worth reading
54Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
420
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales64,277¥ millionYear on year -0.1%Progress 97.4%
Operating profit3,502¥ millionYear on year -10.7%Progress 97.3%
Ordinary income3,866¥ millionYear on year -1.8%Progress 99.1%
Net income attributable to owners of the parent2,738¥ millionYear on year +5.1%Progress 109.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥51.30 per share
Operating Margin5.4%
Financial position at period-end
Total assets72,014¥ million
of which net assets 48,903 ¥ millionEquity ratio 67.9%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+7,112
Investment-6,588
Financials-2,902
Net change-2,378

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥11,536 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥66,000 million (YoY +2.7%)
Operating profit¥3,600 million (YoY +2.8%)
Ordinary income¥3,900 million (YoY +0.9%)
Net income¥2,500 million (YoY -8.7%)
Annual Dividend Forecast¥35 → ¥42
Payout ratio81.9%
Shareholder Return PolicyA consolidated dividend on equity (DOE) of at least 5%, and a total payout ratio of 100% cumulatively over the five-year period of ZGP2030
Factors Behind Changes in Business Performance

In public-sector solutions, the provision of residential map data and contracted projects increased. However, mobility solutions were affected by a decline from the prior year's one-off revenue and lower sales of data for car navigation systems, leaving revenue at the same level as in the previous fiscal year. Operating expenses increased due to higher personnel expenses and an increase in cost of sales associated with changes in the sales mix.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name 株式会社アーバンエックステクノロジーズ, ZFP企業共創投資事業有限責任組合 / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥49 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Gain on sale of investment securities ¥430 million / Other ¥2 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥61 million / Impairment loss ¥49 million / Loss on sale of investment securities ¥78 million / Impairment Loss on Investment Securities ¥29 million
Depreciation and amortization¥5,449 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End57,301,365 Shares
Treasury Shares at Period-End3,914,793 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥64,277 million (YoY -0.1%)
Operating profit¥3,502 million (YoY -10.7%)
Ordinary income¥3,866 million (YoY -1.8%)
Profit attributable to owners of the parent¥2,738 million (YoY +5.1%)
Net income per share¥51.30 per share
Operating Margin5.4%
Equity ratioEnd of the current fiscal period 67.9 / End of previous period 67.4
Total assets¥72,014 million
Net assets¥48,903 million
Cash flows from operating activities¥7,112 million
Cash flows from investing activities¥-6,588 million
Cash flows from financing activities¥-2,902 million
Cash and cash equivalents at end of period¥11,536 million
Full-year earnings forecastNet Sales ¥66,000 million (YoY +2.7%) / Operating profit ¥3,600 million (YoY +2.8%) / Ordinary income ¥3,900 million (YoY +0.9%) / Net income ¥2,500 million (YoY -8.7%)
Annual Dividend Forecast¥35 → ¥42
Payout ratio81.9%
Shareholder Return PolicyA consolidated dividend on equity (DOE) of at least 5%, and a total payout ratio of 100% cumulatively over the five-year period of ZGP2030
Depreciation and amortization¥5,449 million
Impairment loss¥49 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Gain on sale of investment securities ¥430 million / Other ¥2 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥61 million / Impairment loss ¥49 million / Loss on sale of investment securities ¥78 million / Impairment Loss on Investment Securities ¥29 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name 株式会社アーバンエックステクノロジーズ, ZFP企業共創投資事業有限責任組合 / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End57,301,365 Shares
Treasury Shares at Period-End3,914,793 Shares
Factors Behind Changes in Business PerformanceIn public-sector solutions, the provision of residential map data and contracted projects increased. However, mobility solutions were affected by a decline from the prior year's one-off revenue and lower sales of data for car navigation systems, leaving revenue at the same level as in the previous fiscal year. Operating expenses increased due to higher personnel expenses and an increase in cost of sales associated with changes in the sales mix.
Items this document does not state (5)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In public-sector solutions, the provision of residential map data and contracted projects increased. However, mobility solutions were affected by a decline from the prior year's one-off revenue and lower sales of data for car navigation systems. Operating expenses also increased due to higher personnel expenses and an increase in cost of sales associated with changes in the sales mix.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | ZENRIN CO.,LTD. (9474) timely disclosure | Komori