Komori
Earnings9466Aidma Marketing Communication CorporationInformation and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating profit, ordinary profit and net income all fell below the previous fiscal year, resulting in lower revenue and earnings. For the fiscal year ending March 2027, the Company expects higher revenue and earnings, including revenue of ¥5,000 million and operating profit of ¥300 million.

Worth reading
43Recurring
Scored from 4 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-14.8
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales4,761¥ millionYear on year -14.8%Progress 95.2%
Operating profit268¥ millionYear on year -25.3%Progress 89.3%
Ordinary income273¥ millionYear on year -28.6%Progress 91.0%
Net income attributable to owners of the parent179¥ millionYear on year -62.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.69
Operating MarginCurrent fiscal year 5.6 % / Previous period 6.4 %
Financial position at period-end
Total assets4,361¥ million
of which net assets 3,373 ¥ millionEquity ratio 77.3%vs. prior year-end +4.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+129
Investment-448
Financials-304
Net change-623

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,354 million
Regional salesRegion Japan / Net Sales More than 90% of revenue in the consolidated statement of profit or loss and comprehensive income
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,000 million (YoY +5.0%)
Operating profit¥300 million (YoY +11.7%)
Ordinary income¥300 million (YoY +9.8%)
Profit attributable to owners of the parent¥210 million (YoY +17.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratio73
Factors Behind Changes in Business Performance

Logistics costs and other expenses have risen in the retail distribution industry, while trends toward reviewing retail prices and costs generally continue. In response to growing interest in retail media and labor shortages, the Company is promoting proposals that combine electronic shelf labels, digital signage and social media management.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name No applicable matters.
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses on Shares of Affiliates ¥201 thousand
Depreciation and amortization¥55,855 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End13,520,000 shares
Treasury Shares at Period-End416,991 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥4,761 million (YoY -14.8%)
Operating profit¥268 million (YoY -25.3%)
Ordinary income¥273 million (YoY -28.6%)
Profit attributable to owners of the parent¥179 million (YoY -62.1%)
Net income per share¥13.69
Operating MarginCurrent fiscal year 5.6 % / Previous period 6.4 %
Equity ratioEnd of the current fiscal period 77.3 / End of previous period 72.5
Total assets¥4,361 million
Net assets¥3,373 million
Cash flows from operating activities¥129 million
Cash flows from investing activities¥-448 million
Cash flows from financing activities¥-304 million
Cash and cash equivalents at end of period¥1,354 million
Full-year earnings forecastNet Sales ¥5,000 million (YoY +5.0%) / Operating profit ¥300 million (YoY +11.7%) / Ordinary income ¥300 million (YoY +9.8%) / Profit attributable to owners of the parent ¥210 million (YoY +17.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratio73
Regional salesRegion Japan / Net Sales More than 90% of revenue in the consolidated statement of profit or loss and comprehensive income
Depreciation and amortization¥55,855 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses on Shares of Affiliates ¥201 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name No applicable matters.
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End13,520,000 shares
Treasury Shares at Period-End416,991 shares
Factors Behind Changes in Business PerformanceLogistics costs and other expenses have risen in the retail distribution industry, while trends toward reviewing retail prices and costs generally continue. In response to growing interest in retail media and labor shortages, the Company is promoting proposals that combine electronic shelf labels, digital signage and social media management.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company explained that logistics costs and other expenses have risen in the retail distribution industry, while trends toward reviewing retail prices and costs generally have continued. In response to growing interest in retail media and labor shortages, the Company is advancing proposals that combine electronic shelf labels, digital signage and social media management.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Aidma Marketing Communication Corporation (9466) timely disclosure | Komori