Contents of this document
- Foreign Exchange Gains¥24.5 billion
- Unrealized gains on securities¥93.8 billion
- Gains or losses on securities sales¥40.7 billion
- Gain on business sale¥3.9 billion
- Impairment Losses-¥400 million
- Increase in operating profit¥11.6 billion
- Assumed USD/JPY exchange rate¥157
- EBITDA growth rate10 %
- Net debt/EBITDA ratio4.0x or lower
- Begin collaboration with Sinanen Holdings in the LP gas business, with operations scheduled to change from the company to Sinanen at the end of June 2026
- Expand infrastructure utilization and cross-selling in the LP gas business
- Establish a share repurchase program for up to ¥10 billion and 3.5 million shares
- Increase the year-end dividend by ¥5 per share
- Stock profit¥1,863 100 millionYear on year against the same period last year+11.0%
- Number of proprietary products acquired (electricity and low voltage)122 % year-on-year
- Number of proprietary products acquired (communications and content)109 % year-on-year
- Number of proprietary products acquired (insurance and small-amount short-term insurance)115 % year-on-year
- Number of listed equity-method affiliates42 companiesYear on year against the same period last yearDown 1 company versus end-December 2025
- Market value of pure investments¥14,784 100 millionYear on year against the same period last year+26.0%
- Share of operating profit (most recent 12 months)¥1,399 100 millionYear on year against the same period last year+21.0%
- Earnings Yield16.3 %Year on year against the same period last year+3.0%
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Fiscal year ending March 2026, full year |
| Net Sales | ¥7,347 100 million (YoY +7.0%) |
| Operating profit | ¥1,166 100 million (YoY +11.0%) |
| Ordinary income | ¥1,990 100 million (profit before tax) (YoY +32.0%) |
| Net income | ¥1,510 100 million (profit for the year attributable to owners of the parent) (YoY +28.0%) |
| Full-year earnings forecast | Revenue ¥7,750 100 million / Stock profit ¥2,015 100 million / Operating profit ¥1,300 100 million / Income before taxes ¥1,775 100 million / Profit before tax excluding foreign exchange gains or losses ¥1,797 100 million / Profit for the period attributable to owners of the parent ¥1,200 100 million / Acquisition costs excluding one-time gains or losses and other items ¥715 100 million / Operating profit excluding one-time gains or losses and other items ¥1,300 100 million |
| Segment results | Electricity and gas Net Sales ¥3,195 100 million (YoY +10.0%) / Stock profit ¥689 100 million (YoY +12.0%) / Acquisition costs ¥331 100 million (YoY +28.0%) / Operating profit ¥358 100 million (YoY +1.0%) / Communications Net Sales ¥1,275 100 million (YoY +4.0%) / Stock profit ¥424 100 million (YoY +7.0%) / Acquisition costs ¥138 100 million (YoY 0.0%) / Operating profit ¥285 100 million (YoY +11.0%) / Beverages Net Sales ¥853 100 million (YoY +7.0%) / Stock profit ¥344 100 million (YoY +12.0%) / Acquisition costs ¥242 100 million (YoY +9.0%) / Operating profit ¥101 100 million (YoY +18.0%) / Insurance Net Sales ¥314 100 million (YoY +16.0%) / Stock profit ¥177 100 million (YoY +35.0%) / Acquisition costs ¥83 100 million (YoY +66.0%) / Operating profit ¥93 100 million (YoY +15.0%) / Finance Net Sales ¥455 100 million (YoY +37.0%) / Acquisition costs ¥220 100 million (YoY +23.0%) / Operating profit ¥220 100 million (YoY +23.0%) / Solutions Net Sales ¥268 100 million (YoY -4.0%) / Stock profit ¥94 100 million (YoY +10.0%) / Acquisition costs ¥61 100 million (YoY +9.0%) / Operating profit ¥33 100 million (YoY +12.0%) / Agency sales Net Sales ¥984 100 million (YoY -8.0%) / Stock profit ¥132 100 million (YoY -4.0%) / Acquisition costs ¥31 100 million (YoY +35.0%) / Operating profit ¥100 100 million (YoY -12.0%) |
| Breakdown of Factors Affecting the Change | Factors Foreign Exchange Gains / Amount ¥24.5 billion, Factors Unrealized gains on securities / Amount ¥93.8 billion, Factors Gains or losses on securities sales / Amount ¥40.7 billion, Factors Gain on business sale / Amount ¥3.9 billion, Factors Impairment Losses / Amount -¥400 million, Factors Increase in operating profit / Amount ¥11.6 billion |
| Key KPIs | Indicator name Stock profit / Value ¥1,863 100 million / Year on year against the same period last year ¥11 100 million, Indicator name Number of proprietary products acquired (electricity and low voltage) / Value 122 % year-on-year / Year on year against the same period last year Not disclosed, Indicator name Number of proprietary products acquired (communications and content) / Value 109 % year-on-year / Year on year against the same period last year Not disclosed, Indicator name Number of proprietary products acquired (insurance and small-amount short-term insurance) / Value 115 % year-on-year / Year on year against the same period last year Not disclosed, Indicator name Number of listed equity-method affiliates / Value 42 companies / Year on year against the same period last year Down 1 company versus end-December 2025, Indicator name Market value of pure investments / Value ¥14,784 100 million / Year on year against the same period last year ¥26 100 million, Indicator name Share of operating profit (most recent 12 months) / Value ¥1,399 100 million / Year on year against the same period last year ¥21 100 million, Indicator name Earnings Yield / Value 16.3 % / Year on year against the same period last year 3 % |
| Number of employees | Number of Employees 4,835 people (average) / Change during the period Not disclosed / Hiring plan Not disclosed |
| Assumptions Underlying the Business Outlook | Item Assumed USD/JPY exchange rate / Value ¥157, Item EBITDA growth rate / Value 10 %, Item Net debt/EBITDA ratio / Value 4.0x or lower |
| Risk amount incorporated into the outlook | Amount ¥252 100 million / Details Year-on-year increase in foreign exchange losses |
| Financial targets | Net debt/EBITDA ratio To remain at 4.0x or lower / Equity ratio 41.5 % / ROE 18.8 % (pro forma consolidated ROE) |
| Annual Dividend | Annual dividend per share ¥751 / Interim and Year-End Breakdown Q1 ¥181, Q2 ¥185, Q3 ¥190, Q4 ¥195 |
| Acquisition of treasury shares | Amount under the acquisition limit 100 / Amount unit ¥100 million (maximum) / Number of shares under the acquisition limit 35 / Share unit 10,000 shares (maximum) / Period 1 July 2026–30 June 2027 |
| Market Size / Share | Domestic LP gas sales market share No. 3 / LP gas customers Approximately 560,000 households |
| New initiatives | Begin collaboration with Sinanen Holdings in the LP gas business, with operations scheduled to change from the company to Sinanen at the end of June 2026, Expand infrastructure utilization and cross-selling in the LP gas business, Establish a share repurchase program for up to ¥10 billion and 3.5 million shares, Increase the year-end dividend by ¥5 per share |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.For the fiscal year ended March 2026, results benefited from an increase in customers held in the electricity, insurance and beverage businesses, strong performance in communications content, foreign exchange gains, and unrealized gains and realized gains or losses on securities. For the fiscal year ending March 2027, the company expects growth in low-voltage electricity contracts, overseas financial services, expanded insurance distribution channels, and an increase in beverage customers together with greater cost efficiency, while assuming a ¥25.2 billion year-on-year increase in foreign exchange losses.