Komori
Results9428CROPS CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, net sales, operating profit and ordinary profit exceeded the same period of the previous year, while interim net income attributable to owners of the parent, which was a loss in the same period of the previous year, turned profitable. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
16.1
% (year-on-year change in revenue)
Wording
Definitive
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales36,266¥ millionsYear on year +16.1%Progress 46.5%
Operating profit1,951¥ millionsYear on year +37.5%Progress 51.1%
Ordinary income2,070¥ millionsYear on year +41.8%Progress 53.9%
Net income attributable to owners of the parent981¥ millions

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥103.75
Financial position at period-end
Total assets40,905¥ millions
of which net assets 16,686 ¥ millionsEquity ratio 34.4%vs. prior year-end +1.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-395
Investment-167
Financials+31
Net change-531

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ millions).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,152 millions
Segment revenueMobile Communications Business ¥16,387 millions (YoY +24.1%), Staffing Business ¥1,533 millions (YoY +0.8%), Building Maintenance Business ¥3,642 millions (YoY +15.0%), Premises Subleasing Business ¥9,958 millions (YoY +16.0%), Real Estate Sales Business ¥696 millions (YoY -15.6%), Wholesale Business ¥3,744 millions (YoY +2.8%), Overseas Business ¥303 millions (YoY +3.5%)
Segment profitMobile Communications Business ¥558 millions (YoY +274.1%), Staffing Business ¥41 millions (YoY +47.9%), Building Maintenance Business ¥222 millions (YoY +49.7%), Premises Subleasing Business ¥910 millions (YoY +24.1%), Real Estate Sales Business ¥42 millions (YoY -83.8%), Wholesale Business ¥136 millions (YoY -0.3%), Overseas Business ¥39 millions
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥78,006 millions (YoY +15.6%)
Operating profit¥3,820 millions (YoY +6.1%)
Ordinary income¥3,841 millions (YoY +3.2%)
Profit attributable to owners of the parent¥1,855 millions (YoY +100.3%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥29 → ¥32
Factors Behind Changes in Business Performance

Higher sales revenue from the mobile communications business and the store subleasing business. In the mobile communications business, the 11 stores acquired through the transfer of the business contributed; in the staffing business, staffing operations progressed steadily; in the building maintenance business, the increase in orders for spot sales and the passing through of higher costs resulting from rising prices contributed; in the wholesale business, sales to ¥100 shops performed well; and in the overseas business, the increase in the number of contractors for employment agency services and the decrease in goodwill amortization associated with impairment losses in the previous fiscal year contributed.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Impairment loss¥0 millions
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets - / Extraordinary loss Impairment loss ¥0 millions, Loss on disposal and sale of non-current assets ¥0 millions, Other ¥0 millions
Depreciation and amortization¥133 millions
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo
Issued Shares at Period-End9,597,400 Shares
Treasury Shares at Period-End141,294 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥36,266 millions (YoY +16.1%)
Operating profit¥1,951 millions (YoY +37.5%)
Ordinary income¥2,070 millions (YoY +41.8%)
Profit attributable to owners of the parent¥981 millions
Net income per share¥103.75
Equity ratioEnd of the current fiscal period 34.4 / End of previous period 32.7
Total assets¥40,905 millions
Net assets¥16,686 millions
Cash flows from operating activities¥-395 millions
Cash flows from investing activities¥-167 millions
Cash flows from financing activities¥31 millions
Cash and cash equivalents at end of period¥10,152 millions
Full-year earnings forecastNet Sales ¥78,006 millions (YoY +15.6%) / Operating profit ¥3,820 millions (YoY +6.1%) / Ordinary income ¥3,841 millions (YoY +3.2%) / Profit attributable to owners of the parent ¥1,855 millions (YoY +100.3%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥29 → ¥32
Segment revenueMobile Communications Business ¥16,387 millions (YoY +24.1%), Staffing Business ¥1,533 millions (YoY +0.8%), Building Maintenance Business ¥3,642 millions (YoY +15.0%), Premises Subleasing Business ¥9,958 millions (YoY +16.0%), Real Estate Sales Business ¥696 millions (YoY -15.6%), Wholesale Business ¥3,744 millions (YoY +2.8%), Overseas Business ¥303 millions (YoY +3.5%)
Segment profitMobile Communications Business ¥558 millions (YoY +274.1%), Staffing Business ¥41 millions (YoY +47.9%), Building Maintenance Business ¥222 millions (YoY +49.7%), Premises Subleasing Business ¥910 millions (YoY +24.1%), Real Estate Sales Business ¥42 millions (YoY -83.8%), Wholesale Business ¥136 millions (YoY -0.3%), Overseas Business ¥39 millions
Depreciation and amortization¥133 millions
Impairment loss¥0 millions
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets - / Extraordinary loss Impairment loss ¥0 millions, Loss on disposal and sale of non-current assets ¥0 millions, Other ¥0 millions
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo
Issued Shares at Period-End9,597,400 Shares
Treasury Shares at Period-End141,294 Shares
Factors Behind Changes in Business PerformanceHigher sales revenue from the mobile communications business and the store subleasing business. In the mobile communications business, the 11 stores acquired through the transfer of the business contributed; in the staffing business, staffing operations progressed steadily; in the building maintenance business, the increase in orders for spot sales and the passing through of higher costs resulting from rising prices contributed; in the wholesale business, sales to ¥100 shops performed well; and in the overseas business, the increase in the number of contractors for employment agency services and the decrease in goodwill amortization associated with impairment losses in the previous fiscal year contributed.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher sales revenue from the mobile communications business and the store subleasing business drove the overall increase in revenue. In the mobile communications business, 11 stores acquired since March contributed to earnings growth, while in the staffing business, the dispatch of engineers and construction management engineers progressed steadily. In the building maintenance business, the increase in orders for spot sales and the passing through of higher costs resulting from rising prices contributed, while in the wholesale business, sales to ¥100 shops performed well. In the overseas business, the increase in the number of contractors for employment agency services and the decrease in goodwill amortization following the recognition of impairment losses in the previous fiscal year contributed.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.