Komori
Earnings9428CROPS CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, net sales and operating income increased, driven by growth in mobile telecommunications, store subleasing and real estate sales. However, net income attributable to owners of the parent declined due to impairment losses associated with deteriorating earnings prospects for the Vietnam business.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
50.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales67,497¥ millionYear on year +9.6%Progress 86.5%
Operating profit3,601¥ millionYear on year +50.6%Progress 94.3%
Ordinary income3,723¥ millionYear on year +41.3%Progress 96.9%
Net income attributable to owners of the parent926¥ millionYear on year -6.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥97.97
Operating MarginCurrent fiscal year 5.3 % / Previous period 3.9 %
Financial position at period-end
Total assets40,747¥ million
of which net assets 15,877 ¥ millionEquity ratio 32.7%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,786
Investment-1,762
Financials+264
Net change+2,288

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,639 million
Segment revenue
Mobile Communications Business29,58543.8%+6.7%
Staffing Business3,0834.6%+8.1%
Building Maintenance Business6,77010.0%+8.8%
Store Subleasing17,80326.4%+17.4%
Real Estate Sales2,2093.3%+47.6%
Wholesale Business7,37910.9%-1.3%
Overseas Business6651.0%+7.4%
Segment profit
Mobile Communications Business826+88.9%
Staffing Business76-26.6%
Building Maintenance Business346+12.7%
Store Subleasing1,548+26.9%
Real Estate Sales492+261.4%
Wholesale Business311+14.8%
Overseas Business-1
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥78,006 million (YoY +15.6%)
Operating profit¥3,820 million (YoY +6.1%)
Ordinary income¥3,841 million (YoY +3.2%)
Profit attributable to owners of the parent¥1,855 million (YoY +100.3%)
Annual Dividend Forecast¥29 → ¥32(+10.3%)
Payout ratio29.6% (actual for the fiscal year ending March 2026), 16.3% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyThe company intends to pay dividends based on performance while maintaining stable dividend payments as its basic policy, securing retained earnings needed to strengthen its financial position and support future business development. No numerical targets disclosed.
Factors Behind Changes in Business Performance

Net sales and operating income increased due to higher sales in the mobile telecommunications, store subleasing and real estate sales businesses, among other factors. The staffing business posted lower profit despite increased orders for engineer dispatch services, mainly because of expenses related to the 25th-anniversary commemorative event and front-loaded costs for new businesses. The building maintenance business benefited from new orders and the partial pass-through of higher prices and labor costs. The wholesale business was affected by product replacement and efforts to promote the planning of higher-priced products, while the overseas business was affected by deteriorating profitability due to changes to Vietnamese laws and regulations, among other factors.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Impairment loss¥763 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1 / Extraordinary loss Impairment loss 763 / Loss on disposal and sale of non-current assets 13 / Other 2
Depreciation and amortization¥230 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End9,597,400 shares
Treasury Shares at Period-End141,294 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥67,497 million (YoY +9.6%)
Operating profit¥3,601 million (YoY +50.6%)
Ordinary income¥3,723 million (YoY +41.3%)
Profit attributable to owners of the parent¥926 million (YoY -6.5%)
Net income per share¥97.97
Operating MarginCurrent fiscal year 5.3 % / Previous period 3.9 %
Equity ratioEnd of the current fiscal period 32.7 / End of previous period 33.9
Total assets¥40,747 million
Net assets¥15,877 million
Cash flows from operating activities¥3,786 million
Cash flows from investing activities¥-1,762 million
Cash flows from financing activities¥264 million
Cash and cash equivalents at end of period¥10,639 million
Full-year earnings forecastNet Sales ¥78,006 million (YoY +15.6%) / Operating profit ¥3,820 million (YoY +6.1%) / Ordinary income ¥3,841 million (YoY +3.2%) / Profit attributable to owners of the parent ¥1,855 million (YoY +100.3%)
Annual Dividend Forecast¥29 → ¥32(+10.3%)
Payout ratio29.6% (actual for the fiscal year ending March 2026), 16.3% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyThe company intends to pay dividends based on performance while maintaining stable dividend payments as its basic policy, securing retained earnings needed to strengthen its financial position and support future business development. No numerical targets disclosed.
Segment revenueMobile Communications Business ¥29,585 million (YoY +6.7%) / Staffing Business ¥3,083 million (YoY +8.1%) / Building Maintenance Business ¥6,770 million (YoY +8.8%) / Store Subleasing ¥17,803 million (YoY +17.4%) / Real Estate Sales ¥2,209 million (YoY +47.6%) / Wholesale Business ¥7,379 million (YoY -1.3%) / Overseas Business ¥665 million (YoY +7.4%)
Segment profitMobile Communications Business ¥826 million (YoY +88.9%) / Staffing Business ¥76 million (YoY -26.6%) / Building Maintenance Business ¥346 million (YoY +12.7%) / Store Subleasing ¥1,548 million (YoY +26.9%) / Real Estate Sales ¥492 million (YoY +261.4%) / Wholesale Business ¥311 million (YoY +14.8%) / Overseas Business ¥-1 million
Depreciation and amortization¥230 million
Impairment loss¥763 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1 / Extraordinary loss Impairment loss 763 / Loss on disposal and sale of non-current assets 13 / Other 2
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End9,597,400 shares
Treasury Shares at Period-End141,294 shares
Factors Behind Changes in Business PerformanceNet sales and operating income increased due to higher sales in the mobile telecommunications, store subleasing and real estate sales businesses, among other factors. The staffing business posted lower profit despite increased orders for engineer dispatch services, mainly because of expenses related to the 25th-anniversary commemorative event and front-loaded costs for new businesses. The building maintenance business benefited from new orders and the partial pass-through of higher prices and labor costs. The wholesale business was affected by product replacement and efforts to promote the planning of higher-priced products, while the overseas business was affected by deteriorating profitability due to changes to Vietnamese laws and regulations, among other factors.
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales and operating income increased due to higher sales in the mobile telecommunications, store subleasing and real estate sales businesses, among other factors. However, earnings prospects for JOB LINKS CORPORATION deteriorated following changes to Vietnamese laws and regulations, resulting in the recognition of impairment losses on goodwill and other assets, and net income attributable to owners of the parent declined.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | CROPS CORPORATION (9428) timely disclosure | Komori