Komori
Revision of earnings forecasts9418U-NEXT HOLDINGS Co.,Ltd.Information and Communications, Services and Others

Notice Regarding Differences Between Consolidated Financial Forecasts and Actual Results

Actual results for the fiscal year ended August 2026 differed from the full-year forecast announced in October 2025. Revenue exceeded forecast, while operating profit, ordinary profit and net income attributable to owners of the parent fell short of forecast.

Worth reading
65In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
45958
¥ million (change in net sales)
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending August 2026 · Full yearPrevious forecast published 14 October 2025
Net Sales424,000→469,957million
+10.8%
Operating profit33,500→30,255million
-9.7%
Ordinary income32,200→28,169million
-12.5%
Profit attributable to owners of the parent18,500→14,959million
-19.1%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Revenue exceeded forecast due to the acquisition of paying users in the content distribution business, the addition of 株式会社エクシング's results through M&A outside the initial plan in the store and facility solutions business, higher customer sales prices accompanying increased power procurement costs in the telecommunications and energy business, and customer acquisition in the financial services, real estate and global operations business. The main variance factors were deteriorating profitability of fixed-price plans due to higher power procurement costs for operating profit, and foreign exchange losses resulting from the yen's depreciation trend for ordinary profit.

Previous-period resultsNet Sales ¥390,408 million / Operating profit ¥31,571 million / Ordinary income ¥30,900 million / Profit attributable to owners of the parent ¥18,395 million
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥424,000 million → ¥469,957 million(10.8%)
Operating profit¥33,500 million → ¥30,255 million(△9.7%)
Ordinary income¥32,200 million → ¥28,169 million(△12.5%)
Profit attributable to owners of the parent¥18,500 million → ¥14,959 million(△19.1%)
Fiscal Period CoveredFiscal year ending August 2026
Period CoveredFull year
Publication date of previous forecast14 October 2025
Previous-period resultsNet Sales ¥390,408 million / Operating profit ¥31,571 million / Ordinary income ¥30,900 million / Profit attributable to owners of the parent ¥18,395 million
Reason for the revisionRevenue exceeded forecast due to the acquisition of paying users in the content distribution business, the addition of 株式会社エクシング's results through M&A outside the initial plan in the store and facility solutions business, higher customer sales prices accompanying increased power procurement costs in the telecommunications and energy business, and customer acquisition in the financial services, real estate and global operations business. The main variance factors were deteriorating profitability of fixed-price plans due to higher power procurement costs for operating profit, and foreign exchange losses resulting from the yen's depreciation trend for ordinary profit.
Consolidated / non-consolidatedConsolidated
Items this document does not state (3)
Net income per shareDetails and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue exceeded forecast due to the acquisition of paying users and customers, M&A executed during the period and higher electricity sales prices accompanying higher energy prices. Profit fell short of forecast due to higher power procurement costs in the telecommunications and energy business and foreign exchange losses resulting from the yen's depreciation trend.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Consolidated Financial Forecasts and Actual Results | U-NEXT HOLDINGS Co.,Ltd. (9418) timely disclosure | Komori