Worth reading
50Recurring
Scored from 5 of 6 sectionsDirection
Mixed performance
Direction inferred from the company’s description.Scale
13.4
% (year-on-year change in revenue)Wording
Conditional
How definitive the wording is.Results for this period
Third quarter2024年４月１日〜2024年12月31日ConsolidatedJapanese GAAPNet Sales99,826¥ millionYear on year +13.4%Progress 73.1%
Operating profit5,816¥ millionYear on year -4.4%Progress 68.4%
Ordinary income5,737¥ millionYear on year -14.3%Progress 63.7%
Net income attributable to owners of the parent2,910¥ millionYear on year -37.2%Progress 47.7%
The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
Net income per share78.40円
Financial position at period-end
Total assets90,582¥ million
of which net assets 68,051 ¥ millionEquity ratio 72.1%vs. prior year-end -1.4pt
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Segment revenueBuilding Management and Operations Business ¥61,925 million (YoY +7.5%), Residential Property Management and Operations Business ¥22,656 million (YoY +54.9%), Environmental Facilities Management Business ¥10,677 million (YoY +0.6%), Real Estate Fund Management Business ¥2,851 million (YoY -10.5%), Other Businesses ¥1,941 million (YoY -13.5%)
Segment profitBuilding Management and Operations Business ¥5,700 million (YoY +6.0%), Residential Property Management and Operations Business ¥1,144 million (YoY +25.7%), Environmental Facilities Management Business ¥1,629 million (YoY +7.8%), Real Estate Fund Management Business ¥358 million (YoY -19.1%), Other Businesses ¥189 million (YoY -55.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥136,500 million (YoY +11.3%)
Operating profit¥8,500 million (YoY +2.8%)
Ordinary income¥9,000 million (YoY +9.4%)
Net income¥6,100 million (YoY +7.4%)
Annual Dividend Forecast¥54.00 → ¥54.00（0.0%）
Factors Behind Changes in Business Performance
既存管理案件の契約更改及び工事関連業務の受注が順調に推移したこと、料金改定や仕様内容・作業効率の見直し等に努めたものの人件費等の費用が増加したこと、持分法適用会社の業績悪化に起因する投資損失、訴訟関連損失の計上
Disclosure regarding the going concern assumption
Not applicable (no matters to report in the notes on the going concern assumption)
Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name Keystone Pacific Property Management, LLC / Excluded Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,793 million / Extraordinary loss Litigation-related losses ¥1,536 million
Depreciation and amortization¥852 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End41,180,306 Shares
Treasury Shares at Period-End4,271,990 Shares
| Item | Details |
|---|---|
| Fiscal Period Classification | Third quarter |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 2024年４月１日〜2024年12月31日 |
| Net Sales | ¥99,826 million (YoY +13.4%) |
| Operating profit | ¥5,816 million (YoY -4.4%) |
| Ordinary income | ¥5,737 million (YoY -14.3%) |
| Profit attributable to owners of the parent | ¥2,910 million (YoY -37.2%) |
| Net income per share | 78.40円 |
| Equity ratio | End of the current fiscal period 72.1% / End of previous period 73.5% |
| Total assets | ¥90,582 million |
| Net assets | ¥68,051 million |
| Full-year earnings forecast | Net Sales ¥136,500 million (YoY +11.3%) / Operating profit ¥8,500 million (YoY +2.8%) / Ordinary income ¥9,000 million (YoY +9.4%) / Net income ¥6,100 million (YoY +7.4%) |
| Annual Dividend Forecast | ¥54.00 → ¥54.00（0.0%） |
| Segment revenue | Building Management and Operations Business ¥61,925 million (YoY +7.5%), Residential Property Management and Operations Business ¥22,656 million (YoY +54.9%), Environmental Facilities Management Business ¥10,677 million (YoY +0.6%), Real Estate Fund Management Business ¥2,851 million (YoY -10.5%), Other Businesses ¥1,941 million (YoY -13.5%) |
| Segment profit | Building Management and Operations Business ¥5,700 million (YoY +6.0%), Residential Property Management and Operations Business ¥1,144 million (YoY +25.7%), Environmental Facilities Management Business ¥1,629 million (YoY +7.8%), Real Estate Fund Management Business ¥358 million (YoY -19.1%), Other Businesses ¥189 million (YoY -55.4%) |
| Depreciation and amortization | ¥852 million |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of investment securities ¥1,793 million / Extraordinary loss Litigation-related losses ¥1,536 million |
| Disclosure regarding the going concern assumption | Not applicable (no matters to report in the notes on the going concern assumption) |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | New Number of companies 1 / Company name Keystone Pacific Property Management, LLC / Excluded Not disclosed |
| Availability of Supplementary Financial Results Materials | No |
| Availability of Financial Results Briefing | Whether applicable No / Subject person Not disclosed |
| Issued Shares at Period-End | 41,180,306 Shares |
| Treasury Shares at Period-End | 4,271,990 Shares |
| Factors Behind Changes in Business Performance | 既存管理案件の契約更改及び工事関連業務の受注が順調に推移したこと、料金改定や仕様内容・作業効率の見直し等に努めたものの人件費等の費用が増加したこと、持分法適用会社の業績悪化に起因する投資損失、訴訟関連損失の計上 |
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.売上高は既存管理案件の契約更改及び工事関連業務の受注が順調に推移したことによるものです。営業利益は料金改定や仕様内容・作業効率の見直し等に努めたものの人件費等の費用が増加したため減少し、経常利益は持分法適用会社の業績悪化に起因する投資損失、親会社株主に帰属する四半期純利益は訴訟関連損失の計上により減少しました。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.