Komori
Presentation materials on financial results9346Cocorport,Inc.Information and Communications, Services and Others

Supplementary Materials for the Financial Results for the Third Quarter of the Fiscal Year Ending June 2026

In the third quarter of the fiscal year ending June 2026, revenue and profit increased, driven by new openings and higher fee rates. Although revenue progress against the full-year forecast was below the prior year, the company explained that ordinary income was progressing steadily. The company also changed its dividend policy to target a payout ratio of 40%.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
11.5
Year-on-year change (revenue, %)
Wording
Conditional
How definitive the wording is.

Contents of this document

Presentation materials on financial resultsThird quarter of the fiscal year ending June 202610 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥5,207 million+11.5%
Operating profit¥610 million+15.5%
Ordinary income¥627 million+18.5%
Net income¥426 million+18.6%
Selling, general and administrative expenses¥867 million
Gross Profit Margin
Rate28.4%
Year-on-year change (points)Up 0.3 percentage points from 28.1% in the same period of the prior year
Operating profit margin
Rate11.7%
Year-on-year change (points)Up 0.4 percentage points from 11.3% in the same period of the prior year
Results for the three months of the current quarter
Net Sales
¥1,723 million
Ordinary income
¥170 million
Ordinary income margin9.9%
Full-year earnings forecast
Net Sales
¥7,306 million
Ordinary income
¥823 million
Net income
¥575 million
Cost of sales
¥5,288 million
Gross profit
¥2,017 million
Selling, general and administrative expenses
¥1,197 million
Progress against full-year forecast 通期の予想に対して、いまどこまで進んだかの割合です。
Net Sales71.3%
Ordinary income76.2%
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
Revenue progress was slightly below the prior year's progress, while ordinary income was progressing steadily against the forecast
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
  • Revenue Growth¥539 million
  • Cost increase (including labor costs)¥-322 million
  • Cost increase (opening expenses excluding labor costs)¥-50 million
  • SG&A expenses / non-operating expenses¥-69 million
New initiatives
  • Opening of Cocorport College & Work Chiba, a multifunctional facility that includes Type B continuous employment support
  • Contract award for the Workplace Retention Support Program for People with Disabilities in Kanagawa Prefecture
  • Plan to open 6 employment transition support facilities and 7 independent living training (daily living training) facilities
Key KPIsA metric the company considers important as a management benchmark.
  • Number of people placed in employment955 People
    Year on year against the same period last yearUp from 893 people in FY2024
  • Retention rate87.9 %
    Year on year against the same period last yearDown from 89.7% in FY2024
  • User Numbers2,502 People
    Year on year against the same period last year+106.0%
Segment results
Single segment: designated disability welfare services business
Market Size / Share
  • Number of people with disabilities1,152 10,000 people
  • Number of people with disabilities aged 18 to under 65 living at home455 10,000 people
  • Total fees for employment transition support and employment retention support services (2024)¥932 100 million
Number of stores and locations
Number at period-end130 Location
Breakdown86 employment transition support facilities and 44 independent living training (daily living training) facilities
Stores opened during the period10 Location
Store Opening Plan13 Location
Number of employees
Number of Employees781 people
Reference dateEnd of March 2026
Annual Dividend
¥61 per share
BreakdownYear-end dividend of ¥61 (forecast)
Payout ratio
40% (forecast; target)
Contents of this document
ItemDetails
Document typePresentation materials on financial results
Fiscal Period CoveredThird quarter of the fiscal year ending June 2026
Net Sales¥5,207 million (YoY +11.5%)
Operating profit¥610 million (YoY +15.5%)
Ordinary income¥627 million (YoY +18.5%)
Net income¥426 million (YoY +18.6%)
Gross Profit MarginRate 28.4% / Year-on-year change (points) Up 0.3 percentage points from 28.1% in the same period of the prior year
Operating profit marginRate 11.7% / Year-on-year change (points) Up 0.4 percentage points from 11.3% in the same period of the prior year
Selling, general and administrative expenses¥867 million
Results for the three months of the current quarterNet Sales ¥1,723 million / Ordinary income ¥170 million / Ordinary income margin 9.9%
Full-year earnings forecastNet Sales ¥7,306 million / Ordinary income ¥823 million / Net income ¥575 million / Cost of sales ¥5,288 million / Gross profit ¥2,017 million / Selling, general and administrative expenses ¥1,197 million
Progress against full-year forecastNet Sales 71.3% / Ordinary income 76.2%
Self-assessment against the planRevenue progress was slightly below the prior year's progress, while ordinary income was progressing steadily against the forecast
Segment resultsSingle segment: designated disability welfare services business
Breakdown of Factors Affecting the ChangeFactors Revenue Growth / Amount ¥539 million, Factors Cost increase (including labor costs) / Amount ¥-322 million, Factors Cost increase (opening expenses excluding labor costs) / Amount ¥-50 million, Factors SG&A expenses / non-operating expenses / Amount ¥-69 million
Key KPIsIndicator name Number of people placed in employment / Value 955 People / Year on year against the same period last year Up from 893 people in FY2024, Indicator name Retention rate / Value 87.9 % / Year on year against the same period last year Down from 89.7% in FY2024, Indicator name User Numbers / Value 2,502 People / Year on year against the same period last year 106 People
Number of stores and locationsNumber at period-end 130 Location / Breakdown 86 employment transition support facilities and 44 independent living training (daily living training) facilities / Stores opened during the period 10 Location / Store Opening Plan 13 Location
Number of employeesNumber of Employees 781 people / Reference date End of March 2026
Annual Dividend¥61 per share
Payout ratio40% (forecast; target)
Market Size / Share1,152 10,000 people, 455 10,000 people, ¥932 100 million
New initiativesOpening of Cocorport College & Work Chiba, a multifunctional facility that includes Type B continuous employment support, Contract award for the Workplace Retention Support Program for People with Disabilities in Kanagawa Prefecture, Plan to open 6 employment transition support facilities and 7 independent living training (daily living training) facilities
Items this document does not state (9)
Unit price and quantity metricsAssumptions Underlying the Business OutlookRisk amount incorporated into the outlookMedium-term management plan targetsFinancial targetsAcquisition of treasury sharesCapital expendituresOrders received and order backlogKey points of the Q&A

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to new openings, an increase in the number of facilities, and higher fee rates reflecting employment and retention results. Ordinary income exceeded the previous fiscal year despite higher labor costs and opening expenses associated with establishing facilities, as well as increased investment in human capital. The company cited a higher absenteeism rate caused by extreme heat and the spread of influenza as the reasons revenue progress was below the prior year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Supplementary Materials for the Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 | Cocorport,Inc. (9346) timely disclosure | Komori