Komori
Statutory disclosure document9345Bizmates,Inc.Information and Communications, Services and Others

Statutory Prior Disclosure Documents (Share Exchange) (With The World Co., Ltd.)

Bizmates has decided to conduct a share exchange to make With The World a wholly owned subsidiary, and plans to deliver 34,364 common shares of Bizmates as consideration. In addition, Bizmates has acquired 313 shares of With The World prior to the share exchange.

Worth reading
78Important
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
34364
Number of shares scheduled to be issued (common stock)
Wording
Conditional
How definitive the wording is.

Decision and Details

The Bizmates Board of Directors and the general meeting of shareholders of With The World Co., Ltd.

A share exchange in which Bizmates is the wholly owning parent company and With The World Co., Ltd. is the wholly owned subsidiary

Decision5 October 2026
ImplementationScheduled for 30 October 2026 (effective date)
Going forwardThe share exchange is scheduled to become effective on 30 October 2026. Bizmates common shares are scheduled to be allotted and delivered to shareholders recorded in the final shareholder register of With The World as of the day before the effective date.
AmountTransfer value: ¥195,965,217 (¥626,087 per share); valuation ranges for With The World's equity value: ¥175 million to ¥211 million under the comparable company method, ¥247 million to ¥332 million under the DCF method, and ¥180 million to ¥374 million on a combined basis
Quantity / scaleThe share exchange ratio is Bizmates 1: With The World 1,073.875; 34,364 Bizmates common shares are scheduled to be delivered for 32 common shares of With The World; Bizmates will acquire 313 common shares of With The World (90.7% of the number of shares issued)
Reason

The share exchange ratio was deemed appropriate after taking into comprehensive consideration the valuation report prepared by an independent valuation institution, the financial and asset positions of both companies, their future prospects, and business synergies. Bizmates shares were selected as consideration because they will continue to have market trading opportunities after the share exchange.

Decision and Details
ItemDetails
Matter CoveredA share exchange in which Bizmates is the wholly owning parent company and With The World Co., Ltd. is the wholly owned subsidiary
Decision-Making BodyThe Bizmates Board of Directors and the general meeting of shareholders of With The World Co., Ltd.
Decision Date5 October 2026
Implementation DateScheduled for 30 October 2026 (effective date)
AmountTransfer value: ¥195,965,217 (¥626,087 per share); valuation ranges for With The World's equity value: ¥175 million to ¥211 million under the comparable company method, ¥247 million to ¥332 million under the DCF method, and ¥180 million to ¥374 million on a combined basis
Quantity / scaleThe share exchange ratio is Bizmates 1: With The World 1,073.875; 34,364 Bizmates common shares are scheduled to be delivered for 32 common shares of With The World; Bizmates will acquire 313 common shares of With The World (90.7% of the number of shares issued)
ReasonThe share exchange ratio was deemed appropriate after taking into comprehensive consideration the valuation report prepared by an independent valuation institution, the financial and asset positions of both companies, their future prospects, and business synergies. Bizmates shares were selected as consideration because they will continue to have market trading opportunities after the share exchange.
Governing RuleCompanies Act, Article 794, paragraph 1; Ordinance for Enforcement of the Companies Act, Article 193; Companies Act, Article 768, paragraph 1, items 2, 3, 4 and 5; Companies Act, Article 799, paragraph 1; Companies Act, Article 192, paragraph 1; Companies Act, Article 234; Ordinance on Company Accounting, Article 39
Future plansThe share exchange is scheduled to become effective on 30 October 2026. Bizmates common shares are scheduled to be allotted and delivered to shareholders recorded in the final shareholder register of With The World as of the day before the effective date.
Items this document does not state (3)
Period CoveredImpact on Business PerformanceRelated previous disclosures

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The share exchange ratio was deemed fair and appropriate after taking into comprehensive consideration the calculations by an independent valuation institution, the financial and asset positions of both companies, their future prospects, and business synergies. Bizmates common shares were selected as consideration because they will continue to have market trading opportunities after the share exchange.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Statutory Prior Disclosure Documents (Share Exchange) (With The World Co., Ltd.) | Bizmates,Inc. (9345) timely disclosure | Komori