Komori
Earnings9345Bizmates,Inc.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, net sales declined 3.3% year on year and operating profit declined 33.6%, resulting in lower revenue and profit. The full-year earnings forecast and annual dividend forecast were unchanged, and 株式会社ヒップスターゲート was added to the scope of consolidation.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-33.6
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales1,671¥ millionYear on year -3.3%Progress 45.3%
Operating profit75¥ millionYear on year -33.6%Progress 25.2%
Ordinary income71¥ millionYear on year -32.0%Progress 24.5%
Net income attributable to owners of the parent42¥ millionYear on year -38.8%Progress 20.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.21
Financial position at period-end
Total assets2,715¥ million
of which net assets 1,925 ¥ millionEquity ratio 70.1%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+160,065
Investment-118,976
Financials-76,248
Net change-35,159

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,651,980 thousand
Segment revenueLanguage Solutions Business ¥1,592,472 thousand (YoY -3.6%), Talent Solutions Business ¥78,806 thousand (YoY +3.0%)
Segment profitLanguage Solutions Business ¥443,344 thousand (YoY -13.4%), Talent Solutions Business ¥-48,181 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,688 million (YoY +5.7%)
Operating profit¥298 million (YoY +5.5%)
Ordinary income¥290 million (YoY +8.1%)
Net income¥205 million (YoY +4.4%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥15 → ¥15(0.0%)
Factors Behind Changes in Business Performance

Sales to corporate customers grew steadily, driven by the appeal of hybrid learning, while sales to individual customers declined because the number of customers at the beginning of the period started below the prior-year level and partly because of the characteristics of the recurring-revenue business model. In the Talent Solutions Business, hiring standards became more stringent as the spread of generative AI changed the skills structure, while demand for specialist personnel in project management and advanced fields remained strong.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 / Name of newly added company 株式会社ヒップスターゲート / Excluded 0 / Excluded Company Name Not disclosed
Depreciation and amortization¥69,940 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End3,249,604
Treasury Shares at Period-End70
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥1,671 million (YoY -3.3%)
Operating profit¥75 million (YoY -33.6%)
Ordinary income¥71 million (YoY -32.0%)
Profit attributable to owners of the parent¥42 million (YoY -38.8%)
Net income per share¥13.21
Equity ratioEnd of the current fiscal period 70.1 / End of previous period 71.3
Total assets¥2,715 million
Net assets¥1,925 million
Cash flows from operating activities¥160,065 thousand
Cash flows from investing activities¥-118,976 thousand
Cash flows from financing activities¥-76,248 thousand
Cash and cash equivalents at end of period¥1,651,980 thousand
Full-year earnings forecastNet Sales ¥3,688 million (YoY +5.7%) / Operating profit ¥298 million (YoY +5.5%) / Ordinary income ¥290 million (YoY +8.1%) / Net income ¥205 million (YoY +4.4%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥15 → ¥15(0.0%)
Segment revenueLanguage Solutions Business ¥1,592,472 thousand (YoY -3.6%), Talent Solutions Business ¥78,806 thousand (YoY +3.0%)
Segment profitLanguage Solutions Business ¥443,344 thousand (YoY -13.4%), Talent Solutions Business ¥-48,181 thousand
Depreciation and amortization¥69,940 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 / Name of newly added company 株式会社ヒップスターゲート / Excluded 0 / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End3,249,604
Treasury Shares at Period-End70
Factors Behind Changes in Business PerformanceSales to corporate customers grew steadily, driven by the appeal of hybrid learning, while sales to individual customers declined because the number of customers at the beginning of the period started below the prior-year level and partly because of the characteristics of the recurring-revenue business model. In the Talent Solutions Business, hiring standards became more stringent as the spread of generative AI changed the skills structure, while demand for specialist personnel in project management and advanced fields remained strong.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

While sales to corporate customers grew steadily, the number of individual customers at the beginning of the period was below the prior-year level, and net sales fell below the year-earlier period due in part to the characteristics of the recurring-revenue business model. The company also explained that the spread of generative AI has intensified competition in the individual customer market and diversified learning needs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Bizmates,Inc. (9345) timely disclosure | Komori