Komori
Earnings9324Yasuda Logistics CorporationTransportation and Logistics

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, both the logistics and real estate businesses grew, resulting in higher net sales and operating income. Net income increased significantly due to gains on the sale of real estate holdings and investment securities. For the fiscal year ending March 2027, net sales are expected to increase, while operating income, ordinary income and net income are forecast to decline. Annual dividends are expected to increase from ¥70 to ¥74 per share.

Worth reading
58In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
140.1
Year-on-year change in net income attributable to owners of the parent (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales80,028¥ millionYear on year +6.5%Progress 97.6%
Operating profit4,289¥ millionYear on year +22.0%Progress 104.6%
Ordinary income5,822¥ millionYear on year +17.0%Progress 112.0%
Net income attributable to owners of the parent6,728¥ millionYear on year +140.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥232.33
Operating MarginCurrent fiscal year 5.4 % / Prior-year period 4.7 %
Financial position at period-end
Total assets234,046¥ million
of which net assets 108,408 ¥ millionEquity ratio 46.1%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,980
Investment-3,374
Financials+1,691
Net change+7,297

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥27,676 million
Segment revenueLogistics ¥74,186 million (YoY +6.9%), Real Estate Business ¥6,480 million (YoY +4.0%)
Segment profitLogistics ¥5,342 million (YoY +16.9%), Real Estate Business ¥2,026 million (YoY +10.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥82,000 million (YoY +2.5%)
Operating profit¥4,100 million (YoY -4.4%)
Ordinary income¥5,200 million (YoY -10.7%)
Profit attributable to owners of the parent¥6,200 million (YoY -7.9%)
Annual Dividend Forecast¥70 per share → ¥74 per share(+5.7%)
Payout ratioFiscal year ending March 2026 30.1 % / Forecast for the fiscal year ending March 2027 34.5 %
Shareholder Return PolicyA consolidated dividend payout ratio of at least 30% and a consolidated total payout ratio of approximately 45%. The company aims to increase dividends progressively.
Factors Behind Changes in Business Performance

The logistics business reported higher revenue and profit due to increased occupancy at newly developed logistics facilities, the launch of new customer relationships and expanded transactions with existing customers. The real estate business benefited from the smooth operation of a mixed-use building at the west exit of Yokohama Station. Net income attributable to owners of the parent increased due to the recognition of gains on the sale of real estate holdings and investment securities as extraordinary income, among other factors.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsOn 10 April 2026, the company acquired 32,000 shares of Teijin Logistics Co., Ltd. for ¥1,300 million, bringing its ownership interest to 20%. The company will become an equity-method affiliate from the fiscal year ending March 2027.
Impairment loss¥10 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,715 million, Gain on sale of investment securities ¥2,416 million / Extraordinary loss Loss on sale of fixed assets ¥1 million, Loss on disposal of fixed assets ¥116 million, Impairment loss on investment securities ¥10 million, Other ¥5 million
Depreciation and amortization¥4,969 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End30,360,000 Shares
Treasury Shares at Period-End1,483,411 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥80,028 million (YoY +6.5%)
Operating profit¥4,289 million (YoY +22.0%)
Ordinary income¥5,822 million (YoY +17.0%)
Profit attributable to owners of the parent¥6,728 million (YoY +140.1%)
Net income per share¥232.33
Operating MarginCurrent fiscal year 5.4 % / Prior-year period 4.7 %
Equity ratioEnd of the current fiscal period 46.1 / End of previous period 44.6
Total assets¥234,046 million
Net assets¥108,408 million
Cash flows from operating activities¥8,980 million
Cash flows from investing activities¥-3,374 million
Cash flows from financing activities¥1,691 million
Cash and cash equivalents at end of period¥27,676 million
Full-year earnings forecastNet Sales ¥82,000 million (YoY +2.5%) / Operating profit ¥4,100 million (YoY -4.4%) / Ordinary income ¥5,200 million (YoY -10.7%) / Profit attributable to owners of the parent ¥6,200 million (YoY -7.9%)
Annual Dividend Forecast¥70 per share → ¥74 per share(+5.7%)
Payout ratioFiscal year ending March 2026 30.1 % / Forecast for the fiscal year ending March 2027 34.5 %
Shareholder Return PolicyA consolidated dividend payout ratio of at least 30% and a consolidated total payout ratio of approximately 45%. The company aims to increase dividends progressively.
Segment revenueLogistics ¥74,186 million (YoY +6.9%), Real Estate Business ¥6,480 million (YoY +4.0%)
Segment profitLogistics ¥5,342 million (YoY +16.9%), Real Estate Business ¥2,026 million (YoY +10.0%)
Depreciation and amortization¥4,969 million
Impairment loss¥10 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,715 million, Gain on sale of investment securities ¥2,416 million / Extraordinary loss Loss on sale of fixed assets ¥1 million, Loss on disposal of fixed assets ¥116 million, Impairment loss on investment securities ¥10 million, Other ¥5 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsOn 10 April 2026, the company acquired 32,000 shares of Teijin Logistics Co., Ltd. for ¥1,300 million, bringing its ownership interest to 20%. The company will become an equity-method affiliate from the fiscal year ending March 2027.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End30,360,000 Shares
Treasury Shares at Period-End1,483,411 Shares
Factors Behind Changes in Business PerformanceThe logistics business reported higher revenue and profit due to increased occupancy at newly developed logistics facilities, the launch of new customer relationships and expanded transactions with existing customers. The real estate business benefited from the smooth operation of a mixed-use building at the west exit of Yokohama Station. Net income attributable to owners of the parent increased due to the recognition of gains on the sale of real estate holdings and investment securities as extraordinary income, among other factors.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the logistics business, higher revenue and profit were driven by increased occupancy at newly developed logistics facilities, the launch of new customer relationships and expanded transactions with existing customers. In the real estate business, a mixed-use building at the west exit of Yokohama Station operated smoothly. Net income increased due to the recognition of gains on the sale of real estate holdings and investment securities as extraordinary income, among other factors. The expected decline in operating income in the next fiscal year is attributable to higher costs associated with expanding logistics facilities and strengthening management infrastructure.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Yasuda Logistics Corporation (9324) timely disclosure | Komori