Komori
Earnings9303The Sumitomo Warehouse Co.,Ltd.Transportation and Logistics

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, operating revenue increased 1.5%, while operating profit declined 14.0% and net income also fell 11.9%. For the fiscal year ending March 2027, the Company expects increases in operating revenue and operating profit, but forecasts a 2.6% decline in net income.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
14
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales196,244¥ millionYear on year +1.5%Progress 98.1%
Operating profit11,413¥ millionYear on year -14.0%Progress 93.5%
Ordinary income15,808¥ millionYear on year -9.7%Progress 98.2%
Net income attributable to owners of the parent17,668¥ millionYear on year -11.9%Progress 102.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥230.86
Operating Margin5.8%
Financial position at period-end
Total assets513,098¥ million
of which net assets 325,072 ¥ millionEquity ratio 61.2%vs. prior year-end +1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+28,162
Investment-20,001
Financials-14,303
Net change-6,142

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥39,070 million
Segment profit
Logistics13,53875.5%
Real Estate Business4,38324.5%
Segment revenueSegment Logistics / Operating revenue ¥185,918 million / Year-on-year (%) ¥1.8 million, Segment Real Estate Business / Operating revenue ¥10,930 million / Year-on-year (%) ¥-3 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥200,000 million (YoY +1.9%)
Operating profit¥12,200 million (YoY +6.9%)
Ordinary income¥16,100 million (YoY +1.8%)
Net income¥17,200 million (YoY -2.6%)
Annual Dividend Forecast¥103 → ¥103(0.0%)
Payout ratio45.0%
Shareholder Return PolicyDividends will be paid with annual dividends per share of ¥103 as the minimum and a dividend-on-equity (DOE) target of 3.5%–4.5%.
Factors Behind Changes in Business Performance

Revenue increased mainly due to higher warehouse and port transportation revenue. Operating profit declined because of higher personnel and operating costs resulting from wage increases and rising prices, as well as real estate acquisition tax and other expenses related to newly acquired properties. Net income attributable to owners of the parent declined because compensation received recognized in the previous fiscal year exceeded the amount recognized in the current fiscal year.

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no material change in the scope of consolidation during the period)
Material subsequent eventsAt a meeting held on 12 May 2026, the Board of Directors resolved matters relating to the acquisition of treasury shares.
Impairment loss¥32 million; logistics business and right-of-use assets in Hong Kong, among others
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥852 million, Item Gain on sale of investment securities / Amount ¥5,618 million, Item Compensation received / Amount ¥5,132 million / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥1,214 million, Item Impairment Losses / Amount ¥32 million
Depreciation and amortization¥11,129 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End76,614,215
Treasury Shares at Period-End400,075
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥196,244 million (YoY +1.5%)
Operating profit¥11,413 million (YoY -14.0%)
Ordinary income¥15,808 million (YoY -9.7%)
Profit attributable to owners of the parent¥17,668 million (YoY -11.9%)
Net income per share¥230.86
Operating Margin5.8%
Equity ratioEnd of the current fiscal period 61.2% / End of previous period 60.0%
Total assets¥513,098 million
Net assets¥325,072 million
Cash flows from operating activities¥28,162 million
Cash flows from investing activities¥-20,001 million
Cash flows from financing activities¥-14,303 million
Cash and cash equivalents at end of period¥39,070 million
Full-year earnings forecastNet Sales ¥200,000 million (YoY +1.9%) / Operating profit ¥12,200 million (YoY +6.9%) / Ordinary income ¥16,100 million (YoY +1.8%) / Net income ¥17,200 million (YoY -2.6%)
Annual Dividend Forecast¥103 → ¥103(0.0%)
Payout ratio45.0%
Shareholder Return PolicyDividends will be paid with annual dividends per share of ¥103 as the minimum and a dividend-on-equity (DOE) target of 3.5%–4.5%.
Segment revenueSegment Logistics / Operating revenue ¥185,918 million / Year-on-year (%) ¥1.8 million, Segment Real Estate Business / Operating revenue ¥10,930 million / Year-on-year (%) ¥-3 million
Segment profitSegment Logistics / Segment profit ¥13,538 million / Year-on-year (%) ¥-3.8 million, Segment Real Estate Business / Segment profit ¥4,383 million / Year-on-year (%) ¥-19 million
Depreciation and amortization¥11,129 million
Impairment loss¥32 million; logistics business and right-of-use assets in Hong Kong, among others
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥852 million, Item Gain on sale of investment securities / Amount ¥5,618 million, Item Compensation received / Amount ¥5,132 million / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥1,214 million, Item Impairment Losses / Amount ¥32 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no material change in the scope of consolidation during the period)
Material subsequent eventsAt a meeting held on 12 May 2026, the Board of Directors resolved matters relating to the acquisition of treasury shares.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End76,614,215
Treasury Shares at Period-End400,075
Factors Behind Changes in Business PerformanceRevenue increased mainly due to higher warehouse and port transportation revenue. Operating profit declined because of higher personnel and operating costs resulting from wage increases and rising prices, as well as real estate acquisition tax and other expenses related to newly acquired properties. Net income attributable to owners of the parent declined because compensation received recognized in the previous fiscal year exceeded the amount recognized in the current fiscal year.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating revenue increased mainly due to higher warehouse and port transportation revenue. Operating profit declined because of higher personnel and operating costs resulting from wage increases and rising prices, as well as real estate acquisition tax and other expenses related to newly acquired properties. Net income declined despite gains on the sale of investment securities and compensation received, because compensation received in the previous fiscal year exceeded the amount recognized in the current fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | The Sumitomo Warehouse Co.,Ltd. (9303) timely disclosure | Komori